D&H India Intrinsic Value
DHINDIA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹88.32 | ₹70.66 - ₹105.98 | -45.4% | EPS: ₹7.36, Sector P/E: 12x |
| Book Value Method | asset | ₹58.75 | ₹52.88 - ₹64.62 | -63.7% | Book Value/Share: ₹58.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹264.00 | ₹237.60 - ₹290.40 | +63.1% | Revenue/Share: ₹330.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹120.00 | ₹108.00 - ₹132.00 | -25.9% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹101.88 | ₹81.50 - ₹122.26 | -37.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹48.57 | ₹43.71 - ₹53.43 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹60.65 | ₹54.59 - ₹66.72 | -62.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹140.00 | ₹126.00 - ₹154.00 | -13.5% | ROE: 17.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹98.64 | ₹88.78 - ₹108.50 | -39.1% | EPS: ₹7.36, BVPS: ₹58.75 |
Want to compare with current market value? Check DHINDIA share price latest .
Valuation Comparison Chart
DHINDIA Intrinsic Value Analysis
What is the intrinsic value of DHINDIA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of D&H India (DHINDIA) is ₹98.64 (median value). With the current market price of ₹161.90, this represents a -39.1% variance from our estimated fair value.
The valuation range spans from ₹48.57 to ₹264.00, indicating ₹48.57 - ₹264.00.
Is DHINDIA undervalued or overvalued?
Based on our multi-method analysis, D&H India (DHINDIA) appears to be trading above calculated value by approximately 39.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.52 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.57 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 17.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.18x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for D&H India
Additional stock information and data for DHINDIA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹6 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹1 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |