Dev Information Technology Intrinsic Value

Dev Information Technology (DEVIT) median intrinsic value is ₹62.73 from 9 valuation models (range ₹51–₹87), vs current price ₹29.11 — +115.5% upside (Trading Below Calculated Value), margin of safety 53.6%. Browse DEVIT income statement for revenue, profit, balance sheet and cash flow data.

Current Stock Price
₹29.11
Primary Intrinsic Value
₹87.33
Market Cap
₹32.0 Cr
+115.5% Upside
Median Value
₹62.73
Value Range
₹51 - ₹87
Assessment
Trading Below Calculated Value
Safety Margin
53.6%

DEVIT Valuation Methods Summary — DCF, Graham Number & P/E

Dev Information Technology intrinsic value across 9 models vs current price ₹29.11 — upside/downside and value range per method. Also explore DEVIT price trends to track price trends across different timeframes.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹87.33 ₹69.86 - ₹104.80 +200.0% EPS: ₹51.00, Sector P/E: 12x
Book Value Method asset ₹62.73 ₹56.46 - ₹69.00 +115.5% Book Value/Share: ₹62.73, P/B: 1.0x
Revenue Multiple Method revenue ₹58.22 ₹52.40 - ₹64.04 +100.0% Revenue/Share: ₹520.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹58.22 ₹52.40 - ₹64.04 +100.0% EBITDA: ₹388.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹50.64 ₹40.51 - ₹60.77 +74.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹87.33 ₹78.60 - ₹96.06 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹87.33 ₹78.60 - ₹96.06 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹58.22 ₹52.40 - ₹64.04 +100.0% ROE: 417.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹87.33 ₹78.60 - ₹96.06 +200.0% EPS: ₹51.00, BVPS: ₹62.73
Method Types: Earnings Asset DCF Growth Dividend Conservative

DEVIT Intrinsic Value vs Market Price — All Valuation Models

Dev Information Technology fair value range ₹51–₹87 vs current market price ₹29.11 across 9 valuation models. For current market price and key ratios, visit DEVIT screener.

DEVIT Intrinsic Value Analysis — Undervalued or Overvalued?

Dev Information Technology median intrinsic value ₹62.73, current price ₹29.11 — Trading Below Calculated Value by 115.5%, margin of safety 53.6%.

What is the intrinsic value of DEVIT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dev Information Technology (DEVIT) is ₹62.73 (median value). With the current market price of ₹29.11, this represents a +115.5% variance from our estimated fair value.

The valuation range spans from ₹50.64 to ₹87.33, indicating ₹50.64 - ₹87.33.

Is DEVIT undervalued or overvalued?

Based on our multi-method analysis, Dev Information Technology (DEVIT) appears to be trading below calculated value by approximately 115.5%.

DEVIT Financial Health — Key Ratios vs Industry Benchmarks

Dev Information Technology financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.44 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 417.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 4.69x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

DEVIT Cash Flow Quality — Operating & Free Cash Flow

Dev Information Technology operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10