Dev Information Technology Intrinsic Value
Dev Information Technology (DEVIT) median intrinsic value is ₹50.64 from 9 valuation models (range ₹41–₹69), vs current price ₹23.13 — +118.9% upside (Trading Below Calculated Value), margin of safety 54.3%. For current market price and key ratios, visit DEVIT screener.
DEVIT Valuation Methods Summary — DCF, Graham Number & P/E
Dev Information Technology intrinsic value across 9 models vs current price ₹23.13 — upside/downside and value range per method. Check DEVIT market capitalization to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹69.39 | ₹55.51 - ₹83.27 | +200.0% | EPS: ₹6.36, Sector P/E: 12x |
| Book Value Method | asset | ₹57.82 | ₹52.04 - ₹63.60 | +150.0% | Book Value/Share: ₹99.09, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹46.26 | ₹41.63 - ₹50.89 | +100.0% | Revenue/Share: ₹203.64, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹46.26 | ₹41.63 - ₹50.89 | +100.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹50.64 | ₹40.51 - ₹60.77 | +118.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹40.70 | ₹36.63 - ₹44.77 | +76.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹52.41 | ₹47.17 - ₹57.65 | +126.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹46.26 | ₹41.63 - ₹50.89 | +100.0% | ROE: 33.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹69.39 | ₹62.45 - ₹76.33 | +200.0% | EPS: ₹6.36, BVPS: ₹99.09 |
DEVIT Intrinsic Value vs Market Price — All Valuation Models
Dev Information Technology fair value range ₹41–₹69 vs current market price ₹23.13 across 9 valuation models. See DEVIT book value to compare market price against book value per share.
DEVIT Intrinsic Value Analysis — Undervalued or Overvalued?
Dev Information Technology median intrinsic value ₹50.64, current price ₹23.13 — Trading Below Calculated Value by 118.9%, margin of safety 54.3%.
What is the intrinsic value of DEVIT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dev Information Technology (DEVIT) is ₹50.64 (median value). With the current market price of ₹23.13, this represents a +118.9% variance from our estimated fair value.
The valuation range spans from ₹40.70 to ₹69.39, indicating ₹40.70 - ₹69.39.
Is DEVIT undervalued or overvalued?
Based on our multi-method analysis, Dev Information Technology (DEVIT) appears to be trading below calculated value by approximately 118.9%.
DEVIT Financial Health — Key Ratios vs Industry Benchmarks
Dev Information Technology financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.68 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 33.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.19x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DEVIT Cash Flow Quality — Operating & Free Cash Flow
Dev Information Technology operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-9 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |