Dev Accelerator Complete Financial Statements
In FY2026, Dev Accelerator (DEVX) reported revenue ₹63 Cr, net profit ₹8 Cr and EPS ₹0.98, with a net profit margin of 12.7% and ROE of 4.3%. Full financial statements from FY2022 to FY2026 (5 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Dev Accelerator share price today.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
DEVX Revenue, Net Profit & EBITDA — Year-on-Year Growth
DEVX YoY (Mar 2025 vs Mar 2026) — revenue -7.4%, net profit +300.0%, EBITDA +2.9%, expenses -17.6%. Explore DEVX investment value to estimate fundamental worth using multiple valuation models.
DEVX Income Statement — Revenue, EBITDA & Net Profit
Dev Accelerator revenue ₹63 Cr, EBITDA ₹35 Cr, net profit ₹8 Cr, EPS ₹0.98 (2026) — net profit margin 12.7%. Review DEVX earnings multiple to evaluate earnings-based valuation against sector peers.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Jun 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 55 | 68 | 57 | 62 | 49 | 25 | 52 |
| Expenses | 28 | 25 | 34 | 29 | 35 | 16 | 11 | 26 |
| EBITDA | 35 | 29 | 34 | 28 | 27 | 33 | 14 | 26 |
| Operating Profit Margin % | 53.00% | 51.00% | 48.00% | 47.00% | 40.00% | 53.00% | 56.00% | 48.00% |
| Depreciation | 15 | 15 | 17 | 15 | 15 | 14 | 11 | 13 |
| Interest | 10 | 13 | 15 | 12 | 9 | 11 | 9 | 12 |
| Profit Before Tax | 11 | 2 | 3 | 1 | 3 | 7 | -6 | 1 |
| Tax | 3 | 0 | 0 | 1 | 4 | 0 | 0 | 0 |
| Net Profit | 8 | 2 | 2 | 0 | -1 | 6 | -6 | 1 |
| Earnings Per Share (₹) | 0.98 | 0.26 | 0.32 | 0.02 | -0.15 | 0.98 | -0.92 | 0.98 |
DEVX Balance Sheet — Assets, Liabilities & Shareholders' Equity
DEVX total assets ₹644 Cr, total equity ₹186 Cr, total liabilities ₹ Cr (2026) — ROE 4.3%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Total Assets | 644 | 540 | 411 | 282 | 101 |
| Current Assets | 197 | 103 | 67 | 22 | 11 |
| Fixed Assets | 331 | 293 | 269 | 228 | 79 |
| Capital Work in Progress | 70 | 0 | 0 | 0 | 0 |
| Investments | 0 | 53 | 9 | 1 | 1 |
| Other Assets | 0 | 193 | 133 | 54 | 21 |
| LIABILITIES | |||||
| Total Liabilities | |||||
| Current Liabilities | 303 | 336 | 273 | 209 | 76 |
| Non-Current Liabilities | |||||
| SHAREHOLDERS' EQUITY | |||||
| Total Equity | 186 | 55 | 29 | 1 | -2 |
| Share Capital | 22 | 17 | 4 | 4 | 4 |
| Reserves & Surplus | 164 | 38 | 25 | -2 | -6 |
DEVX Cash Flow Statement — Operating, Investing & Financing
Dev Accelerator operating cash flow ₹94 Cr, investing ₹-38 Cr, financing ₹-53 Cr, net cash flow ₹3 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 |
|---|---|---|---|---|
| Operating Activities | 94 | 8 | 27 | 14 |
| Investing Activities | -38 | -41 | -24 | -8 |
| Financing Activities | -53 | 33 | -4 | -6 |
| Net Cash Flow | 3 | 0 | -1 | 1 |