Delta Manufacturing Intrinsic Value

DELTAMAGNT • Industrial Products
Current Stock Price
₹68.09
Primary Intrinsic Value
₹13.64
Market Cap
₹74.9 Cr
-60.0% Downside
Median Value
₹27.24
Value Range
₹14 - ₹41
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

DELTAMAGNT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹13.64 ₹12.28 - ₹15.00 -80.0% Book Value/Share: ₹13.64, P/B: 1.0x
Revenue Multiple Method revenue ₹40.73 ₹36.66 - ₹44.80 -40.2% Revenue/Share: ₹50.91, P/S: 0.8x
Simple DCF (5Y) dcf ₹27.24 ₹21.79 - ₹32.69 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DELTAMAGNT share price latest .

Valuation Comparison Chart

DELTAMAGNT Intrinsic Value Analysis

What is the intrinsic value of DELTAMAGNT?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Delta Manufacturing (DELTAMAGNT) is ₹27.24 (median value). With the current market price of ₹68.09, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹13.64 to ₹40.73, indicating ₹13.64 - ₹40.73.

Is DELTAMAGNT undervalued or overvalued?

Based on our multi-method analysis, Delta Manufacturing (DELTAMAGNT) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.53 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -53.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -10.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.82x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹-4 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2022 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10