HomeStock ScreenerDelhiveryFair Value

Delhivery Fair Value

Average Fair Value
₹2543310.62
Current Market Price: ₹467.05
+544447.83% Price Difference

Delhivery (DELHIVERY) average fair value is ₹2543310.62 across 4 valuation models — P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹467.05 (+544447.83%), fair value range ₹106.11–₹10167244.52. For live price and a broader fundamental view, visit DELHIVERY stock live price.

Fair Value Analysis Export

DELHIVERY Fair Value vs Current Price — Valuation Summary

DELHIVERY average fair value, fair value range, price gap and valuation status across 4 models: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF). Review Delhivery price earnings to evaluate earnings-based valuation against sector peers.

Average Fair Value
₹2543310.62
Current Market Price
₹467.05
Price Difference
₹2542843.57
Percentage Difference
+544447.83%
Fair Value Range
₹106.11 - ₹10167244.52
Methods Used
4
Analysis based on 4 valuation methods: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF)

P/B Based Valuation

Book Value/Share ₹1257.6
Sector Avg P/B 5.87
Historical Avg P/B N/A
Average Fair Value
₹4634.26

Price-to-Sales Valuation

Revenue/Share ₹35.37
Sector Avg P/S 3.0
Fair Value
₹106.11

Asset-Based Valuation

Book Value/Share ₹1257.6
Liquidation Value/Share ₹1125.88
Fair Value
₹1257.6

Discounted Cash Flow (DCF)

Current FCF ₹567.0 Cr
FCF Growth Rate 964.89%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹763165281.46 Cr
DCF Fair Value
₹10167244.52

DELHIVERY Fair Value Analysis — Data Sources & Coverage

Delhivery financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Also explore DELHIVERY share price charts to track price trends across different timeframes.

Methods Used
4
Data Year
2025
Sector
Logistics & Cargo

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

DELHIVERY vs Logistics & Cargo Sector Peers — P/E, P/B & Market Cap

Delhivery P/E ratio, P/B ratio and market capitalisation vs Logistics & Cargo sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
SER Industries SERIND 346.91 329.11 ₹71
Jayesh Logistics JAYESH - - ₹149
Brace Port Logistics BRACEPORT 8.6 1.48 ₹59
Dhillon Freight Carrier DHILLON - 0.98 ₹15
Blue Water Logistics BLUEWATER 14.3 4.52 ₹199

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.