Deepak Fertilisers & Petrochemicals Intrinsic Value

DEEPAKFERT • Chemicals
Current Stock Price
₹1206.40
Primary Intrinsic Value
₹810.72
Market Cap
₹152.0K Cr
-32.8% Downside
Median Value
₹810.72
Value Range
₹432 - ₹1731
Assessment
Trading Above Calculated Value
Safety Margin
-48.8%

DEEPAKFERT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹810.72 ₹648.58 - ₹972.86 -32.8% EPS: ₹67.56, Sector P/E: 12x
Book Value Method asset ₹496.35 ₹446.72 - ₹545.99 -58.9% Book Value/Share: ₹496.35, P/B: 1.0x
Revenue Multiple Method revenue ₹770.29 ₹693.26 - ₹847.32 -36.1% Revenue/Share: ₹962.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹880.91 ₹792.82 - ₹969.00 -27.0% EBITDA: ₹1964.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1730.56 ₹1384.45 - ₹2076.67 +43.4% CF Growth: 10.8%, Discount: 15%
PEG Ratio Method growth ₹432.38 ₹389.14 - ₹475.62 -64.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹556.69 ₹501.02 - ₹612.36 -53.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹815.24 ₹733.72 - ₹896.76 -32.4% ROE: 13.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹868.62 ₹781.76 - ₹955.48 -28.0% EPS: ₹67.56, BVPS: ₹496.35
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DEEPAKFERT share price latest .

Valuation Comparison Chart

DEEPAKFERT Intrinsic Value Analysis

What is the intrinsic value of DEEPAKFERT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Deepak Fertilisers & Petrochemicals (DEEPAKFERT) is ₹810.72 (median value). With the current market price of ₹1206.40, this represents a -32.8% variance from our estimated fair value.

The valuation range spans from ₹432.38 to ₹1730.56, indicating ₹432.38 - ₹1730.56.

Is DEEPAKFERT undervalued or overvalued?

Based on our multi-method analysis, Deepak Fertilisers & Petrochemicals (DEEPAKFERT) appears to be trading above calculated value by approximately 32.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.25 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.10 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,880 Cr ₹1,349 Cr Positive Free Cash Flow 8/10
March 2024 ₹732 Cr ₹544 Cr Positive Free Cash Flow 8/10
March 2023 ₹493 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2022 ₹1,211 Cr ₹496 Cr Positive Free Cash Flow 7/10
March 2021 ₹1,248 Cr ₹931 Cr Positive Free Cash Flow 8/10