Deepak Builders & Engineers Intrinsic Value
DBEIL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹124.80 | ₹99.84 - ₹149.76 | +15.6% | EPS: ₹10.40, Sector P/E: 12x |
| Book Value Method | asset | ₹87.87 | ₹79.08 - ₹96.66 | -18.6% | Book Value/Share: ₹87.87, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹87.15 | ₹78.44 - ₹95.87 | -19.3% | Revenue/Share: ₹108.94, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹123.83 | ₹111.45 - ₹136.21 | +14.7% | EBITDA: ₹97.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹43.19 | ₹34.55 - ₹51.83 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹166.40 | ₹149.76 - ₹183.04 | +54.1% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹86.87 | ₹78.18 - ₹95.56 | -19.5% | Revenue Growth: 8.8%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹122.55 | ₹110.30 - ₹134.81 | +13.5% | ROE: 11.6%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹143.40 | ₹129.06 - ₹157.74 | +32.8% | EPS: ₹10.40, BVPS: ₹87.87 |
Want to compare with current market value? Check DBEIL share price latest .
Valuation Comparison Chart
DBEIL Intrinsic Value Analysis
What is the intrinsic value of DBEIL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Deepak Builders & Engineers (DBEIL) is ₹122.55 (median value). With the current market price of ₹107.98, this represents a +13.5% variance from our estimated fair value.
The valuation range spans from ₹43.19 to ₹166.40, indicating ₹43.19 - ₹166.40.
Is DBEIL undervalued or overvalued?
Based on our multi-method analysis, Deepak Builders & Engineers (DBEIL) appears to be trading below median value by approximately 13.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.21 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.01 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 11.6% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 22.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Deepak Builders & Engineers
Additional stock information and data for DBEIL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-131 Cr | ₹-137 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-27 Cr | ₹-33 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹13 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹1 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹24 Cr | ₹-15 Cr | Positive Operating Cash Flow | 6/10 |