Deepak Builders & Engineers Intrinsic Value
DBEIL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹93.60 | ₹74.88 - ₹112.32 | +28.9% | EPS: ₹7.80, Sector P/E: 12x |
| Book Value Method | asset | ₹87.87 | ₹79.08 - ₹96.66 | +21.0% | Book Value/Share: ₹87.87, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹93.28 | ₹83.95 - ₹102.61 | +28.4% | Revenue/Share: ₹116.60, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹104.68 | ₹94.21 - ₹115.15 | +44.1% | EBITDA: ₹82.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹29.05 | ₹23.24 - ₹34.86 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹76.19 | ₹68.57 - ₹83.81 | +4.9% | EPS Growth: 12.2%, Fair P/E: 9.8x |
| Growth Adjusted P/E | growth | ₹65.74 | ₹59.17 - ₹72.31 | -9.5% | Revenue Growth: 10.7%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹76.60 | ₹68.94 - ₹84.26 | +5.5% | ROE: 8.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹124.18 | ₹111.76 - ₹136.60 | +71.0% | EPS: ₹7.80, BVPS: ₹87.87 |
Want to compare with current market value? Check DBEIL share price latest .
Valuation Comparison Chart
DBEIL Intrinsic Value Analysis
What is the intrinsic value of DBEIL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Deepak Builders & Engineers (DBEIL) is ₹87.87 (median value). With the current market price of ₹72.63, this represents a +21.0% variance from our estimated fair value.
The valuation range spans from ₹29.05 to ₹124.18, indicating ₹29.05 - ₹124.18.
Is DBEIL undervalued or overvalued?
Based on our multi-method analysis, Deepak Builders & Engineers (DBEIL) appears to be trading below calculated value by approximately 21.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.21 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.66x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Deepak Builders & Engineers
Additional stock information and data for DBEIL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-131 Cr | ₹-137 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-27 Cr | ₹-33 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹13 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹1 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹24 Cr | ₹-15 Cr | Positive Operating Cash Flow | 6/10 |