Deep Diamond Intrinsic Value

DDIL • Consumer Goods
Current Stock Price
₹6.46
Primary Intrinsic Value
₹19.38
Market Cap
₹3.2 Cr
+150.0% Upside
Median Value
₹16.15
Value Range
₹13 - ₹19
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

DDIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹19.38 ₹15.50 - ₹23.26 +200.0% EPS: ₹2.12, Sector P/E: 25x
Book Value Method asset ₹16.15 ₹14.53 - ₹17.77 +150.0% Book Value/Share: ₹44.00, P/B: 2.5x
Revenue Multiple Method revenue ₹12.92 ₹11.63 - ₹14.21 +100.0% Revenue/Share: ₹32.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹12.92 ₹11.63 - ₹14.21 +100.0% EBITDA: ₹12.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹13.57 ₹12.21 - ₹14.93 +110.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹19.38 ₹17.44 - ₹21.32 +200.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹12.92 ₹11.63 - ₹14.21 +100.0% ROE: 54.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹19.38 ₹17.44 - ₹21.32 +200.0% EPS: ₹2.12, BVPS: ₹44.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DDIL share price latest .

Valuation Comparison Chart

DDIL Intrinsic Value Analysis

What is the intrinsic value of DDIL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Deep Diamond (DDIL) is ₹16.15 (median value). With the current market price of ₹6.46, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹12.92 to ₹19.38, indicating ₹12.92 - ₹19.38.

Is DDIL undervalued or overvalued?

Based on our multi-method analysis, Deep Diamond (DDIL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.09 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 54.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 96.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.67x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-5 Cr ₹-6 Cr Negative Cash Flow 3/10