DEE Development Engineers Intrinsic Value
DEE Development Engineers (DEEDEV) median intrinsic value is ₹150.42 from 9 valuation models (range ₹116–₹251), vs current price ₹501.40 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit DEEDEV share price.
DEEDEV Valuation Methods Summary — DCF, Graham Number & P/E
DEE Development Engineers intrinsic value across 9 models vs current price ₹501.40 — upside/downside and value range per method. Browse DEEDEV income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹150.42 | ₹120.34 - ₹180.50 | -70.0% | EPS: ₹10.28, Sector P/E: 12x |
| Book Value Method | asset | ₹116.09 | ₹104.48 - ₹127.70 | -76.8% | Book Value/Share: ₹116.09, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹150.42 | ₹135.38 - ₹165.46 | -70.0% | Revenue/Share: ₹159.42, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹200.56 | ₹180.50 - ₹220.62 | -60.0% | EBITDA: ₹196.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹200.56 | ₹160.45 - ₹240.67 | -60.0% | CF Growth: 2.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹150.42 | ₹135.38 - ₹165.46 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹150.42 | ₹135.38 - ₹165.46 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹250.70 | ₹225.63 - ₹275.77 | -50.0% | ROE: 9.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹163.86 | ₹147.47 - ₹180.25 | -67.3% | EPS: ₹10.28, BVPS: ₹116.09 |
DEEDEV Intrinsic Value vs Market Price — All Valuation Models
DEE Development Engineers fair value range ₹116–₹251 vs current market price ₹501.40 across 9 valuation models. Also explore DEEDEV price movement history to track price trends across different timeframes.
DEEDEV Intrinsic Value Analysis — Undervalued or Overvalued?
DEE Development Engineers median intrinsic value ₹150.42, current price ₹501.40 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of DEEDEV?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DEE Development Engineers (DEEDEV) is ₹150.42 (median value). With the current market price of ₹501.40, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹116.09 to ₹250.70, indicating ₹116.09 - ₹250.70.
Is DEEDEV undervalued or overvalued?
Based on our multi-method analysis, DEE Development Engineers (DEEDEV) appears to be trading above calculated value by approximately 70.0%.
DEEDEV Financial Health — Key Ratios vs Industry Benchmarks
DEE Development Engineers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.19 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.69x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DEEDEV Cash Flow Quality — Operating & Free Cash Flow
DEE Development Engineers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-60 Cr | ₹-142 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹103 Cr | ₹31 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹14 Cr | ₹-12 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹67 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹96 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |