Deccan Polypacks Intrinsic Value

DECPO • Industrial Products
Current Stock Price
₹37.79
Primary Intrinsic Value
₹33.60
Market Cap
₹7.6 Cr
-39.0% Downside
Median Value
₹23.07
Value Range
₹11 - ₹34
Assessment
Trading Above Calculated Value
Safety Margin
-63.8%

DECPO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹33.60 ₹26.88 - ₹40.32 -11.1% EPS: ₹2.80, Sector P/E: 12x
Revenue Multiple Method revenue ₹11.34 ₹10.21 - ₹12.47 -70.0% Revenue/Share: ₹5.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹30.00 ₹27.00 - ₹33.00 -20.6% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹11.34 ₹10.21 - ₹12.47 -70.0% EPS Growth: 4.8%, Fair P/E: 3.9x
Growth Adjusted P/E growth ₹23.07 ₹20.76 - ₹25.38 -39.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DECPO share price latest .

Valuation Comparison Chart

DECPO Intrinsic Value Analysis

What is the intrinsic value of DECPO?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Deccan Polypacks (DECPO) is ₹23.07 (median value). With the current market price of ₹37.79, this represents a -39.0% variance from our estimated fair value.

The valuation range spans from ₹11.34 to ₹33.60, indicating ₹11.34 - ₹33.60.

Is DECPO undervalued or overvalued?

Based on our multi-method analysis, Deccan Polypacks (DECPO) appears to be trading above calculated value by approximately 39.0%.

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10