De Nora Intrinsic Value
DENORA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹200.61 | ₹160.49 - ₹240.73 | -70.0% | EPS: ₹5.00, Sector P/E: 12x |
| Book Value Method | asset | ₹240.00 | ₹216.00 - ₹264.00 | -64.1% | Book Value/Share: ₹240.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹200.61 | ₹180.55 - ₹220.67 | -70.0% | Revenue/Share: ₹216.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹267.48 | ₹240.73 - ₹294.23 | -60.0% | EBITDA: ₹6.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹267.48 | ₹213.98 - ₹320.98 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹200.61 | ₹180.55 - ₹220.67 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹200.61 | ₹180.55 - ₹220.67 | -70.0% | Revenue Growth: 9.5%, Adj P/E: 8.4x |
| Graham Defensive Method | conservative | ₹200.61 | ₹180.55 - ₹220.67 | -70.0% | EPS: ₹5.00, BVPS: ₹240.00 |
Want to compare with current market value? Check DENORA share price latest .
Valuation Comparison Chart
DENORA Intrinsic Value Analysis
What is the intrinsic value of DENORA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of De Nora (DENORA) is ₹200.61 (median value). With the current market price of ₹668.70, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹200.61 to ₹267.48, indicating ₹200.61 - ₹267.48.
Is DENORA undervalued or overvalued?
Based on our multi-method analysis, De Nora (DENORA) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.18 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 2.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.76x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for De Nora
Additional stock information and data for DENORA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹16 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹14 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹12 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹16 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |