DCX Systems Intrinsic Value

DCXINDIA • Aerospace & Defense
Current Stock Price
₹190.33
Primary Intrinsic Value
₹475.83
Market Cap
₹418.7 Cr
+150.0% Upside
Median Value
₹475.83
Value Range
₹298 - ₹476
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

DCXINDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹475.83 ₹428.25 - ₹523.41 +150.0% Book Value/Share: ₹625.00, P/B: 1.0x
Revenue Multiple Method revenue ₹298.18 ₹268.36 - ₹328.00 +56.7% Revenue/Share: ₹372.73, P/S: 0.8x
Simple DCF (5Y) dcf ₹475.83 ₹380.66 - ₹571.00 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DCXINDIA share price latest .

Valuation Comparison Chart

DCXINDIA Intrinsic Value Analysis

What is the intrinsic value of DCXINDIA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of DCX Systems (DCXINDIA) is ₹475.83 (median value). With the current market price of ₹190.33, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹298.18 to ₹475.83, indicating ₹298.18 - ₹475.83.

Is DCXINDIA undervalued or overvalued?

Based on our multi-method analysis, DCX Systems (DCXINDIA) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 310.20 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.38 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -2.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.43x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹496 Cr ₹377 Cr Positive Free Cash Flow 8/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹-590 Cr ₹-590 Cr Negative Cash Flow 3/10
March 2022 ₹-134 Cr ₹-134 Cr Negative Cash Flow 3/10
March 2021 ₹114 Cr ₹114 Cr Positive Free Cash Flow 8/10