DCM Shriram Industries Intrinsic Value

DCM Shriram Industries (DCMSRIND) median intrinsic value is ₹99.22 from 4 valuation models (range ₹79–₹99), vs current price ₹39.69 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit DCM Shriram Industries share price today.

Current Stock Price
₹39.69
Primary Intrinsic Value
₹99.22
Market Cap
₹67.5 Cr
+150.0% Upside
Median Value
₹99.22
Value Range
₹79 - ₹99
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

DCMSRIND Valuation Methods Summary — DCF, Graham Number & P/E

DCM Shriram Industries intrinsic value across 4 models vs current price ₹39.69 — upside/downside and value range per method. Browse DCMSRIND balance sheet details for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹99.22 ₹89.30 - ₹109.14 +150.0% Book Value/Share: ₹528.82, P/B: 2.5x
Revenue Multiple Method revenue ₹79.38 ₹71.44 - ₹87.32 +100.0% Revenue/Share: ₹1242.35, P/S: 1.5x
EBITDA Multiple Method earnings ₹79.38 ₹71.44 - ₹87.32 +100.0% EBITDA: ₹40.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹99.22 ₹79.38 - ₹119.06 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

DCMSRIND Intrinsic Value vs Market Price — All Valuation Models

DCM Shriram Industries fair value range ₹79–₹99 vs current market price ₹39.69 across 4 valuation models. Also explore DCMSRIND price movement history to track price trends across different timeframes.

DCMSRIND Intrinsic Value Analysis — Undervalued or Overvalued?

DCM Shriram Industries median intrinsic value ₹99.22, current price ₹39.69 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of DCMSRIND?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of DCM Shriram Industries (DCMSRIND) is ₹99.22 (median value). With the current market price of ₹39.69, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹79.38 to ₹99.22, indicating ₹79.38 - ₹99.22.

Is DCMSRIND undervalued or overvalued?

Based on our multi-method analysis, DCM Shriram Industries (DCMSRIND) appears to be trading below calculated value by approximately 150.0%.

DCMSRIND Financial Health — Key Ratios vs Industry Benchmarks

DCM Shriram Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.09 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -1.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.91x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

DCMSRIND Cash Flow Quality — Operating & Free Cash Flow

DCM Shriram Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹152 Cr ₹108 Cr Positive Free Cash Flow 8/10
March 2024 ₹77 Cr ₹56 Cr Positive Free Cash Flow 8/10
March 2023 ₹169 Cr ₹135 Cr Positive Free Cash Flow 8/10
March 2022 ₹59 Cr ₹24 Cr Positive Free Cash Flow 7/10
March 2021 ₹225 Cr ₹176 Cr Positive Free Cash Flow 8/10