DCM Shriram Industries Intrinsic Value

DCMSRIND • Consumer Goods
Current Stock Price
₹51.55
Primary Intrinsic Value
₹128.88
Market Cap
₹87.6 Cr
+150.0% Upside
Median Value
₹128.88
Value Range
₹103 - ₹129
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

DCMSRIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹128.88 ₹115.99 - ₹141.77 +150.0% Book Value/Share: ₹528.82, P/B: 2.5x
Revenue Multiple Method revenue ₹103.10 ₹92.79 - ₹113.41 +100.0% Revenue/Share: ₹1242.35, P/S: 1.5x
EBITDA Multiple Method earnings ₹103.10 ₹92.79 - ₹113.41 +100.0% EBITDA: ₹40.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹128.88 ₹103.10 - ₹154.66 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DCMSRIND share price latest .

Valuation Comparison Chart

DCMSRIND Intrinsic Value Analysis

What is the intrinsic value of DCMSRIND?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of DCM Shriram Industries (DCMSRIND) is ₹128.88 (median value). With the current market price of ₹51.55, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹103.10 to ₹128.88, indicating ₹103.10 - ₹128.88.

Is DCMSRIND undervalued or overvalued?

Based on our multi-method analysis, DCM Shriram Industries (DCMSRIND) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.09 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.57 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -1.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.91x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹152 Cr ₹108 Cr Positive Free Cash Flow 8/10
March 2024 ₹77 Cr ₹56 Cr Positive Free Cash Flow 8/10
March 2023 ₹169 Cr ₹135 Cr Positive Free Cash Flow 8/10
March 2022 ₹59 Cr ₹24 Cr Positive Free Cash Flow 7/10
March 2021 ₹225 Cr ₹176 Cr Positive Free Cash Flow 8/10