DCM Shriram Industries Complete Financial Statements

DCMSRIND • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for DCM Shriram Industries (DCMSRIND). Downloads include all available records across all periods. For market performance, see the DCMSRIND stock price today .

Profitability Ratios

Net Profit Margin -0.57% 2025 data
EBITDA Margin 1.89% 2025 data
Operating Margin 1.00% 2025 data
Return on Assets -0.13% 2025 data
Return on Equity -0.33% 2025 data

Balance Sheet Ratios

Current Ratio 7.09 2025 data
Debt to Equity 2.57 2025 data
Equity Ratio 38.90% 2025 data
Asset Turnover 0.23 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-1.3%
Year-over-Year
Net Profit Growth
-113.0%
Year-over-Year
EBITDA Growth
-79.2%
Year-over-Year
Expense Growth
+6.2%
Year-over-Year
Assets Growth
+5.1%
Year-over-Year
Equity Growth
+10.3%
Year-over-Year
Liabilities Growth
+5.1%
Year-over-Year
Operating Cash Flow Growth
+97.4%
Year-over-Year
Investing Cash Flow Growth
-104.7%
Year-over-Year
Financing Cash Flow Growth
-122.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 528 470 498 535 507 555 496 578 535 522 472 529 652 705 576 486 494 457 515 520 441 384 491 356 403 398 506 414 463 385
Expenses 517 423 455 487 443 492 450 535 476 466 416 518 618 668 547 457 475 428 479 484 425 378 456 336 377 361 529 377 428 391
EBITDA 10 47 43 48 65 63 46 44 59 57 55 11 34 37 29 29 18 29 35 36 16 6 35 20 26 37 -23 37 36 -5
Operating Profit Margin % 1.00% 9.00% 8.00% 7.00% 12.00% 10.00% 7.00% 7.00% 10.00% 10.00% 10.00% 2.00% 5.00% 5.00% 4.00% 5.00% 2.00% 6.00% 5.00% 6.00% 2.00% 1.00% 6.00% 4.00% 5.00% 8.00% -6.00% 8.00% 6.00% -2.00%
Depreciation 10 10 10 10 10 10 10 10 9 10 10 9 9 9 9 8 7 8 8 7 11 8 7 6 5 6 6 5 5 5
Interest 8 8 11 10 9 11 7 9 8 11 6 8 10 11 7 11 10 12 8 10 11 11 9 14 8 11 9 5 8 3
Profit Before Tax -3 36 27 35 55 48 37 32 48 42 44 1 21 25 17 18 30 20 34 37 25 8 23 43 20 26 4 34 31 8
Tax 0 13 10 12 16 17 13 11 17 14 15 0 5 9 6 5 10 6 10 13 -1 3 8 15 10 9 -21 8 8 -9
Net Profit -3 24 17 23 39 31 24 21 32 27 29 1 16 16 11 13 20 13 24 25 26 5 16 28 10 17 25 25 24 16
Earnings Per Share (₹) -0.36 2.72 1.94 2.63 4.44 3.60 2.70 2.37 3.62 3.11 3.34 0.11 1.86 1.88 1.30 1.45 11.21 7.59 2.78 14.09 14.93 2.93 1.80 15.89 5.56 9.71 14.58 14.54 13.48 9.33

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 2,311 2,199 1,951 1,779 1,681 1,609 1,344 1,121 1,157 1,073 1,004
Current Assets 1,531 1,456 1,221 1,121 1,117 1,076 879 720 769 692 633
Fixed Assets 662 627 632 584 495 456 390 330 329 321 319
Capital Work in Progress 4 7 2 33 24 34 23 18 3 8 9
Investments 47 51 46 25 61 27 40 23 35 9 12
Other Assets 1,599 1,514 1,272 1,137 1,101 1,092 892 749 790 735 664
LIABILITIES
Total Liabilities 2,311 2,199 1,951 1,779 1,681 1,609 1,344 1,121 1,157 1,073 1,004
Current Liabilities 216 195 205 201 177 230 127 77 72 141 145
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 899 815 717 672 617 560 498 434 400 267 240
Share Capital 17 17 17 17 17 17 17 17 17 17 17
Reserves & Surplus 882 798 699 655 600 542 481 417 383 250 222

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 152 77 169 59 225 38 84 63 74 68 -46
Investing Activities -88 -43 -68 -71 -98 -62 -103 -33 -20 -18 -25
Financing Activities -49 -22 -101 1 -150 62 17 -27 -54 -48 71
Net Cash Flow 15 11 -1 -12 -24 38 -3 4 0 1 1