DCM Shriram Consolidated Complete Financial Statements

DCMSHRIRAM • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for DCM Shriram Consolidated (DCMSHRIRAM). Downloads include all available records across all periods. For market performance, see the DCMSHRIRAM stock price today .

Profitability Ratios

Net Profit Margin 4.74% 2025 data
EBITDA Margin 11.66% 2025 data
Operating Margin 9.00% 2025 data
Return on Assets 1.25% 2025 data
Return on Equity 2.27% 2025 data

Balance Sheet Ratios

Current Ratio 2.04 2025 data
Debt to Equity 1.82 2025 data
Equity Ratio 55.01% 2025 data
Asset Turnover 0.26 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+12.0%
Year-over-Year
Net Profit Growth
+152.4%
Year-over-Year
EBITDA Growth
+78.5%
Year-over-Year
Expense Growth
+6.7%
Year-over-Year
Assets Growth
+10.2%
Year-over-Year
Equity Growth
+7.4%
Year-over-Year
Liabilities Growth
+10.2%
Year-over-Year
Operating Cash Flow Growth
+42.1%
Year-over-Year
Investing Cash Flow Growth
+20.6%
Year-over-Year
Financing Cash Flow Growth
-100.6%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 3,354 2,862 3,271 2,995 2,403 2,890 3,391 2,717 2,728 2,785 3,058 2,761 2,884 2,869 3,241 2,157 2,206 1,960 2,803 2,058 1,875 1,934 2,168 1,777 1,921 1,917 2,223 1,712 1,561 2,072 2,126 1,614 1,618 1,954 1,785 1,369 1,316 1,448 1,371 1,425 1,304 1,780 1,254
Expenses 2,963 2,472 2,958 2,776 2,134 2,629 2,871 2,594 2,374 2,614 2,590 2,470 2,239 2,415 2,682 1,855 1,830 1,674 2,202 1,825 1,574 1,746 1,755 1,542 1,490 1,553 1,921 1,404 1,481 1,730 1,778 1,315 1,393 1,617 1,454 1,244 1,194 1,203 1,177 1,316 1,286 1,606 1,159
EBITDA 391 390 312 219 269 262 520 124 354 171 468 291 645 454 559 302 376 286 601 233 300 188 413 235 431 365 302 308 80 341 348 300 224 338 331 125 122 244 194 109 18 174 95
Operating Profit Margin % 9.00% 13.00% 9.00% 6.00% 10.00% 8.00% 14.00% 4.00% 12.00% 6.00% 14.00% 9.00% 22.00% 15.00% 16.00% 13.00% 16.00% 14.00% 21.00% 11.00% 16.00% 8.00% 18.00% 12.00% 21.00% 18.00% 12.00% 17.00% 5.00% 16.00% 16.00% 18.00% 13.00% 17.00% 18.00% 8.00% 9.00% 16.00% 13.00% 7.00% 1.00% 9.00% 7.00%
Depreciation 119 114 112 101 80 86 109 74 71 72 77 63 61 61 66 59 58 57 61 60 60 59 56 53 44 50 56 38 37 36 40 36 32 32 37 27 23 24 31 25 27 26 24
Interest 43 43 44 38 33 29 43 15 12 25 15 11 18 17 13 23 25 27 17 26 47 43 29 42 24 37 38 41 20 36 19 20 22 24 19 13 19 20 17 25 28 27 15
Profit Before Tax 246 270 170 96 177 158 386 48 289 86 389 228 585 387 509 229 309 216 536 154 248 90 337 148 372 287 215 235 38 275 299 250 183 287 292 92 92 206 152 67 -21 142 62
Tax 87 91 56 33 59 58 123 15 103 29 148 100 184 133 167 70 77 58 186 35 40 20 83 29 79 66 39 66 -12 57 73 78 25 53 79 1 37 39 16 5 19 17 1
Net Profit 159 179 114 63 118 100 262 32 187 57 241 128 401 254 342 159 232 158 350 119 208 70 254 119 292 221 175 169 51 218 226 172 158 233 213 91 54 167 136 62 -40 124 61
Earnings Per Share (₹) 10.14 11.47 7.27 4.04 7.55 6.43 16.81 2.07 11.97 3.63 15.42 8.22 25.73 16.29 21.94 10.16 14.86 10.12 22.43 7.63 12.92 4.43 16.25 7.63 18.67 14.18 11.25 10.56 3.12 13.44 14.42 10.59 9.63 14.37 13.14 5.63 3.36 10.29 8.41 3.81 -2.47 7.66 3.75

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 12,732 11,549 10,722 9,371 7,791 8,135 7,136 5,652 5,574 5,141 4,417
Current Assets 5,093 4,460 4,686 5,177 4,165 4,412 3,853 3,097 3,135 3,043 2,706
Fixed Assets 6,517 4,222 4,105 3,409 3,360 3,499 2,690 2,211 2,022 1,468 1,443
Capital Work in Progress 834 2,615 1,630 494 109 59 332 117 65 358 62
Investments 56 54 12 3 30 29 31 30 31 28 0
Other Assets 5,325 4,658 4,974 5,465 4,292 4,549 4,084 3,294 3,457 3,287 2,912
LIABILITIES
Total Liabilities 12,732 11,549 10,722 9,371 7,791 8,135 7,136 5,652 5,574 5,141 4,417
Current Liabilities 2,491 2,269 1,979 1,490 1,323 1,334 1,186 744 669 584 608
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 7,004 6,522 6,194 5,502 4,648 4,056 3,526 3,041 2,530 2,098 1,860
Share Capital 31 31 31 31 31 31 31 33 33 33 33
Reserves & Surplus 6,976 6,495 6,168 5,476 4,623 4,026 3,502 3,015 2,503 2,063 1,826

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 1,128 794 1,296 1,224 1,887 496 775 827 773 100 167
Investing Activities -850 -1,070 -1,543 -888 -642 -518 -803 -321 -412 -326 228
Financing Activities -1 169 -235 -275 -918 183 277 -571 -185 166 -594
Net Cash Flow 277 -107 -482 62 327 161 248 -65 176 -60 -200