DCM Intrinsic Value

DCM • Information Technology
Current Stock Price
₹91.03
Primary Intrinsic Value
₹37.44
Market Cap
₹173.0 Cr
-60.0% Downside
Median Value
₹36.41
Value Range
₹23 - ₹59
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

DCM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹37.44 ₹29.95 - ₹44.93 -58.9% EPS: ₹3.12, Sector P/E: 12x
Book Value Method asset ₹22.63 ₹20.37 - ₹24.89 -75.1% Book Value/Share: ₹22.63, P/B: 1.0x
Revenue Multiple Method revenue ₹35.37 ₹31.83 - ₹38.91 -61.1% Revenue/Share: ₹44.21, P/S: 0.8x
EBITDA Multiple Method earnings ₹36.41 ₹32.77 - ₹40.05 -60.0% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹36.41 ₹29.13 - ₹43.69 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹27.31 ₹24.58 - ₹30.04 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹27.31 ₹24.58 - ₹30.04 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹58.95 ₹53.06 - ₹64.85 -35.2% ROE: 18.6%, P/E Multiple: 14x
Graham Defensive Method conservative ₹39.86 ₹35.87 - ₹43.85 -56.2% EPS: ₹3.12, BVPS: ₹22.63
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DCM share price latest .

Valuation Comparison Chart

DCM Intrinsic Value Analysis

What is the intrinsic value of DCM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DCM (DCM) is ₹36.41 (median value). With the current market price of ₹91.03, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹22.63 to ₹58.95, indicating ₹22.63 - ₹58.95.

Is DCM undervalued or overvalued?

Based on our multi-method analysis, DCM (DCM) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.35 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.91 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 18.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.67x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹18 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2022 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2021 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10