DB International Stock Brokers Intrinsic Value
DB International Stock Brokers (DBSTOCKBRO) median intrinsic value is ₹27.43 from 8 valuation models (range ₹13–₹109), vs current price ₹44.67 — -38.6% downside (Trading Above Calculated Value), margin of safety -62.9%. Read DBSTOCKBRO dividend growth for the complete payout history and dividend yield track record.
DBSTOCKBRO Valuation Methods Summary — DCF, Graham Number & P/E
DB International Stock Brokers intrinsic value across 8 models vs current price ₹44.67 — upside/downside and value range per method. For current market price and key ratios, visit DB International Stock Brokers share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹13.40 | ₹10.72 - ₹16.08 | -70.0% | EPS: ₹0.28, Sector P/E: 12x |
| Book Value Method | asset | ₹108.57 | ₹97.71 - ₹119.43 | +143.0% | Book Value/Share: ₹108.57, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹27.43 | ₹24.69 - ₹30.17 | -38.6% | Revenue/Share: ₹34.29, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹34.29 | ₹30.86 - ₹37.72 | -23.2% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹53.05 | ₹42.44 - ₹63.66 | +18.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹13.40 | ₹12.06 - ₹14.74 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹13.40 | ₹12.06 - ₹14.74 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹26.15 | ₹23.54 - ₹28.77 | -41.5% | EPS: ₹0.28, BVPS: ₹108.57 |
DBSTOCKBRO Intrinsic Value vs Market Price — All Valuation Models
DB International Stock Brokers fair value range ₹13–₹109 vs current market price ₹44.67 across 8 valuation models. Analyse DBSTOCKBRO FII DII holdings to track promoter, FII and institutional holdings.
DBSTOCKBRO Intrinsic Value Analysis — Undervalued or Overvalued?
DB International Stock Brokers median intrinsic value ₹27.43, current price ₹44.67 — Trading Above Calculated Value by 38.6%, margin of safety -62.9%.
What is the intrinsic value of DBSTOCKBRO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of DB International Stock Brokers (DBSTOCKBRO) is ₹27.43 (median value). With the current market price of ₹44.67, this represents a -38.6% variance from our estimated fair value.
The valuation range spans from ₹13.40 to ₹108.57, indicating ₹13.40 - ₹108.57.
Is DBSTOCKBRO undervalued or overvalued?
Based on our multi-method analysis, DB International Stock Brokers (DBSTOCKBRO) appears to be trading above calculated value by approximately 38.6%.
DBSTOCKBRO Financial Health — Key Ratios vs Industry Benchmarks
DB International Stock Brokers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.21x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
DBSTOCKBRO Cash Flow Quality — Operating & Free Cash Flow
DB International Stock Brokers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹22 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹6 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |