DB International Stock Brokers Intrinsic Value
DB International Stock Brokers (DBSTOCKBRO) median intrinsic value is ₹50.91 from 9 valuation models (range ₹8–₹66), vs current price ₹26.51 — +92.0% upside (Trading Below Calculated Value), margin of safety 47.9%. For current market price and key ratios, visit DB International Stock Brokers share price today.
DBSTOCKBRO Valuation Methods Summary — DCF, Graham Number & P/E
DB International Stock Brokers intrinsic value across 9 models vs current price ₹26.51 — upside/downside and value range per method. Browse DBSTOCKBRO balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹13.44 | ₹10.75 - ₹16.13 | -49.3% | EPS: ₹1.12, Sector P/E: 12x |
| Book Value Method | asset | ₹66.28 | ₹59.65 - ₹72.91 | +150.0% | Book Value/Share: ₹102.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹36.57 | ₹32.91 - ₹40.23 | +37.9% | Revenue/Share: ₹45.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹53.02 | ₹47.72 - ₹58.32 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹53.05 | ₹42.44 - ₹63.66 | +100.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹7.95 | ₹7.16 - ₹8.75 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹9.23 | ₹8.31 - ₹10.15 | -65.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹53.02 | ₹47.72 - ₹58.32 | +100.0% | ROE: 5.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹50.91 | ₹45.82 - ₹56.00 | +92.0% | EPS: ₹1.12, BVPS: ₹102.86 |
DBSTOCKBRO Intrinsic Value vs Market Price — All Valuation Models
DB International Stock Brokers fair value range ₹8–₹66 vs current market price ₹26.51 across 9 valuation models. Compare with DBSTOCKBRO stock valuation models to assess whether the stock is under or overvalued.
DBSTOCKBRO Intrinsic Value Analysis — Undervalued or Overvalued?
DB International Stock Brokers median intrinsic value ₹50.91, current price ₹26.51 — Trading Below Calculated Value by 92.0%, margin of safety 47.9%.
What is the intrinsic value of DBSTOCKBRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DB International Stock Brokers (DBSTOCKBRO) is ₹50.91 (median value). With the current market price of ₹26.51, this represents a +92.0% variance from our estimated fair value.
The valuation range spans from ₹7.95 to ₹66.28, indicating ₹7.95 - ₹66.28.
Is DBSTOCKBRO undervalued or overvalued?
Based on our multi-method analysis, DB International Stock Brokers (DBSTOCKBRO) appears to be trading below calculated value by approximately 92.0%.
DBSTOCKBRO Financial Health — Key Ratios vs Industry Benchmarks
DB International Stock Brokers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 35.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 23.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.29x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
DBSTOCKBRO Cash Flow Quality — Operating & Free Cash Flow
DB International Stock Brokers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹22 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹6 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |