DB Corp Intrinsic Value
DBCORP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹314.40 | ₹251.52 - ₹377.28 | +24.0% | EPS: ₹20.96, Sector P/E: 15x |
| Book Value Method | asset | ₹125.00 | ₹112.50 - ₹137.50 | -50.7% | Book Value/Share: ₹125.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹142.70 | ₹128.43 - ₹156.97 | -43.7% | Revenue/Share: ₹142.70, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹212.18 | ₹190.96 - ₹233.40 | -16.3% | EBITDA: ₹632.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹196.30 | ₹157.04 - ₹235.56 | -22.6% | CF Growth: 2.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹134.14 | ₹120.73 - ₹147.55 | -47.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹215.89 | ₹194.30 - ₹237.48 | -14.9% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| ROE Based Valuation | profitability | ₹295.73 | ₹266.16 - ₹325.30 | +16.6% | ROE: 16.9%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹242.80 | ₹218.52 - ₹267.08 | -4.3% | EPS: ₹20.96, BVPS: ₹125.00 |
Want to compare with current market value? Check DBCORP share price latest .
Valuation Comparison Chart
DBCORP Intrinsic Value Analysis
What is the intrinsic value of DBCORP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DB Corp (DBCORP) is ₹212.18 (median value). With the current market price of ₹253.65, this represents a -16.3% variance from our estimated fair value.
The valuation range spans from ₹125.00 to ₹314.40, indicating ₹125.00 - ₹314.40.
Is DBCORP undervalued or overvalued?
Based on our multi-method analysis, DB Corp (DBCORP) appears to be trading above median value by approximately 16.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.24 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.37 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 16.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 22.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.83x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for DB Corp
Additional stock information and data for DBCORP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹414 Cr | ₹409 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹579 Cr | ₹389 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹244 Cr | ₹172 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹371 Cr | ₹259 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹374 Cr | ₹306 Cr | Positive Free Cash Flow | 8/10 |