Artificial Electronics Intelligent Intrinsic Value
Artificial Electronics Intelligent (AEIM) median intrinsic value is ₹183.53 from 8 valuation models (range ₹26–₹276), vs current price ₹127.80 — +43.6% upside (Trading Below Calculated Value), margin of safety 30.4%. Browse AEIM complete financial statements for revenue, profit, balance sheet and cash flow data.
AEIM Valuation Methods Summary — DCF, Graham Number & P/E
Artificial Electronics Intelligent intrinsic value across 8 models vs current price ₹127.80 — upside/downside and value range per method. Also explore AEIM share price history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹276.00 | ₹220.80 - ₹331.20 | +116.0% | EPS: ₹23.00, Sector P/E: 12x |
| Book Value Method | asset | ₹25.56 | ₹23.00 - ₹28.12 | -80.0% | Book Value/Share: ₹18.82, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹62.12 | ₹55.91 - ₹68.33 | -51.4% | Revenue/Share: ₹77.65, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹183.53 | ₹165.18 - ₹201.88 | +43.6% | EBITDA: ₹52.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹147.20 | ₹132.48 - ₹161.92 | +15.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹189.52 | ₹170.57 - ₹208.47 | +48.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹255.60 | ₹230.04 - ₹281.16 | +100.0% | ROE: 125.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹38.34 | ₹34.51 - ₹42.17 | -70.0% | EPS: ₹23.00, BVPS: ₹18.82 |
AEIM Intrinsic Value vs Market Price — All Valuation Models
Artificial Electronics Intelligent fair value range ₹26–₹276 vs current market price ₹127.80 across 8 valuation models. For current market price and key ratios, visit AEIM share price screener.
AEIM Intrinsic Value Analysis — Undervalued or Overvalued?
Artificial Electronics Intelligent median intrinsic value ₹183.53, current price ₹127.80 — Trading Below Calculated Value by 43.6%, margin of safety 30.4%.
What is the intrinsic value of AEIM?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Artificial Electronics Intelligent (AEIM) is ₹183.53 (median value). With the current market price of ₹127.80, this represents a +43.6% variance from our estimated fair value.
The valuation range spans from ₹25.56 to ₹276.00, indicating ₹25.56 - ₹276.00.
Is AEIM undervalued or overvalued?
Based on our multi-method analysis, Artificial Electronics Intelligent (AEIM) appears to be trading below calculated value by approximately 43.6%.
AEIM Financial Health — Key Ratios vs Industry Benchmarks
Artificial Electronics Intelligent financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 125.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 38.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.40x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
AEIM Cash Flow Quality — Operating & Free Cash Flow
Artificial Electronics Intelligent operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹-12 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |