Datamatics Global Services Intrinsic Value

DATAMATICS • Information Technology
Current Stock Price
₹773.20
Primary Intrinsic Value
₹513.60
Market Cap
₹2320 Cr
-30.2% Downside
Median Value
₹539.73
Value Range
₹274 - ₹1176
Assessment
Trading Above Calculated Value
Safety Margin
-43.3%

DATAMATICS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹513.60 ₹410.88 - ₹616.32 -33.6% EPS: ₹42.80, Sector P/E: 12x
Book Value Method asset ₹452.00 ₹406.80 - ₹497.20 -41.5% Book Value/Share: ₹452.00, P/B: 1.0x
Revenue Multiple Method revenue ₹539.73 ₹485.76 - ₹593.70 -30.2% Revenue/Share: ₹674.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹815.97 ₹734.37 - ₹897.57 +5.5% EBITDA: ₹420.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1014.22 ₹811.38 - ₹1217.06 +31.2% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹273.92 ₹246.53 - ₹301.31 -64.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹352.67 ₹317.40 - ₹387.94 -54.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1176.00 ₹1058.40 - ₹1293.60 +52.1% ROE: 18.6%, P/E Multiple: 14x
Graham Defensive Method conservative ₹659.75 ₹593.77 - ₹725.73 -14.7% EPS: ₹42.80, BVPS: ₹452.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DATAMATICS share price latest .

Valuation Comparison Chart

DATAMATICS Intrinsic Value Analysis

What is the intrinsic value of DATAMATICS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Datamatics Global Services (DATAMATICS) is ₹539.73 (median value). With the current market price of ₹773.20, this represents a -30.2% variance from our estimated fair value.

The valuation range spans from ₹273.92 to ₹1176.00, indicating ₹273.92 - ₹1176.00.

Is DATAMATICS undervalued or overvalued?

Based on our multi-method analysis, Datamatics Global Services (DATAMATICS) appears to be trading above calculated value by approximately 30.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.17 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.52 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 18.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.98x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹224 Cr ₹112 Cr Positive Free Cash Flow 7/10
March 2024 ₹184 Cr ₹95 Cr Positive Free Cash Flow 8/10
March 2023 ₹131 Cr ₹82 Cr Positive Free Cash Flow 8/10
March 2022 ₹182 Cr ₹115 Cr Positive Free Cash Flow 8/10
March 2021 ₹112 Cr ₹63 Cr Positive Free Cash Flow 8/10