Darshan Orna Intrinsic Value
Darshan Orna (DARSHANORNA) median intrinsic value is ₹5.32 from 7 valuation models (range ₹1–₹7), vs current price ₹2.66 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit DARSHANORNA stock overview.
DARSHANORNA Valuation Methods Summary — DCF, Graham Number & P/E
Darshan Orna intrinsic value across 7 models vs current price ₹2.66 — upside/downside and value range per method. Browse Darshan Orna financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹2.50 | ₹2.00 - ₹3.00 | -6.0% | EPS: ₹0.10, Sector P/E: 25x |
| Book Value Method | asset | ₹6.65 | ₹5.99 - ₹7.32 | +150.0% | Book Value/Share: ₹20.00, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹5.32 | ₹4.79 - ₹5.85 | +100.0% | Revenue/Share: ₹33.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹5.32 | ₹4.79 - ₹5.85 | +100.0% | EBITDA: ₹1.00Cr, EV/EBITDA: 12x |
| PEG Ratio Method | growth | ₹0.80 | ₹0.72 - ₹0.88 | -69.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.93 | ₹1.74 - ₹2.12 | -27.4% | Revenue Growth: 15.0%, Adj P/E: 19.3x |
| Graham Defensive Method | conservative | ₹6.71 | ₹6.04 - ₹7.38 | +152.3% | EPS: ₹0.10, BVPS: ₹20.00 |
DARSHANORNA Intrinsic Value vs Market Price — All Valuation Models
Darshan Orna fair value range ₹1–₹7 vs current market price ₹2.66 across 7 valuation models. Compare with DARSHANORNA fundamental valuation to assess whether the stock is under or overvalued.
DARSHANORNA Intrinsic Value Analysis — Undervalued or Overvalued?
Darshan Orna median intrinsic value ₹5.32, current price ₹2.66 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of DARSHANORNA?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Darshan Orna (DARSHANORNA) is ₹5.32 (median value). With the current market price of ₹2.66, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹0.80 to ₹6.71, indicating ₹0.80 - ₹6.71.
Is DARSHANORNA undervalued or overvalued?
Based on our multi-method analysis, Darshan Orna (DARSHANORNA) appears to be trading below calculated value by approximately 100.0%.
DARSHANORNA Financial Health — Key Ratios vs Industry Benchmarks
Darshan Orna financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.35 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 5.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.22x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DARSHANORNA Cash Flow Quality — Operating & Free Cash Flow
Darshan Orna operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹12 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |