DAM Capital Advisors Intrinsic Value

DAMCAPITAL • Capital Markets
Current Stock Price
₹216.21
Primary Intrinsic Value
₹354.24
Market Cap
₹302.7 Cr
+63.7% Upside
Median Value
₹353.91
Value Range
₹189 - ₹541
Assessment
Trading Below Calculated Value
Safety Margin
38.9%

DAMCAPITAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹354.24 ₹283.39 - ₹425.09 +63.8% EPS: ₹29.52, Sector P/E: 12x
Book Value Method asset ₹188.57 ₹169.71 - ₹207.43 -12.8% Book Value/Share: ₹188.57, P/B: 1.0x
Revenue Multiple Method revenue ₹244.57 ₹220.11 - ₹269.03 +13.1% Revenue/Share: ₹305.71, P/S: 0.8x
EBITDA Multiple Method earnings ₹432.42 ₹389.18 - ₹475.66 +100.0% EBITDA: ₹304.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹540.52 ₹432.42 - ₹648.62 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹188.93 ₹170.04 - ₹207.82 -12.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹243.24 ₹218.92 - ₹267.56 +12.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹432.42 ₹389.18 - ₹475.66 +100.0% ROE: 78.8%, P/E Multiple: 16x
Graham Defensive Method conservative ₹353.91 ₹318.52 - ₹389.30 +63.7% EPS: ₹29.52, BVPS: ₹188.57
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DAMCAPITAL share price latest .

Valuation Comparison Chart

DAMCAPITAL Intrinsic Value Analysis

What is the intrinsic value of DAMCAPITAL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of DAM Capital Advisors (DAMCAPITAL) is ₹353.91 (median value). With the current market price of ₹216.21, this represents a +63.7% variance from our estimated fair value.

The valuation range spans from ₹188.57 to ₹540.52, indicating ₹188.57 - ₹540.52.

Is DAMCAPITAL undervalued or overvalued?

Based on our multi-method analysis, DAM Capital Advisors (DAMCAPITAL) appears to be trading below calculated value by approximately 63.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 72.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.52 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 78.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 71.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.07x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹96 Cr ₹60 Cr Positive Free Cash Flow 8/10
March 2024 ₹-595 Cr ₹-595 Cr Negative Cash Flow 3/10
March 2023 ₹679 Cr ₹344 Cr Positive Free Cash Flow 8/10
March 2022 ₹37 Cr ₹23 Cr Positive Free Cash Flow 8/10