Dalmia Bharat Sugar & Industries Complete Financial Statements

DALMIASUG • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2024 - 2015

Complete Financial Data Export

Export complete financial statements for Dalmia Bharat Sugar & Industries (DALMIASUG). Downloads include all available records across all periods. For market performance, see the DALMIASUG stock price today .

Profitability Ratios

Net Profit Margin 7.01% 2024 data
EBITDA Margin 8.70% 2024 data
Operating Margin 7.00% 2024 data
Return on Assets 1.28% 2024 data
Return on Equity 2.25% 2024 data

Balance Sheet Ratios

Current Ratio 3.95 2024 data
Debt to Equity 1.76 2024 data
Equity Ratio 56.80% 2024 data
Asset Turnover 0.18 2024 data

Year-over-Year Growth Analysis

Comparing Sept 2023 vs Sept 2024
Revenue Growth
+19.5%
Year-over-Year
Net Profit Growth
+20.0%
Year-over-Year
EBITDA Growth
-32.2%
Year-over-Year
Expense Growth
+29.3%
Year-over-Year
Assets Growth
+35.7%
Year-over-Year
Equity Growth
+8.4%
Year-over-Year
Liabilities Growth
+35.7%
Year-over-Year
Operating Cash Flow Growth
-141.0%
Year-over-Year
Investing Cash Flow Growth
-33.9%
Year-over-Year
Financing Cash Flow Growth
+314.8%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Mar 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 942 787 976 864 788 1,162 843 610 873 623 749 501 824 638 731 567 898 620 486 586 594 520 382 659 464
Expenses 861 631 849 744 666 942 716 474 726 488 641 361 678 528 628 454 685 550 382 501 488 450 323 569 387
EBITDA 82 156 127 120 121 219 128 136 146 135 107 140 146 110 103 113 214 70 104 85 106 71 59 90 78
Operating Profit Margin % 7.00% 16.00% 12.00% 12.00% 9.00% 18.00% 14.00% 19.00% 15.00% 19.00% 12.00% 26.00% 17.00% 14.00% 13.00% 18.00% 22.00% 9.00% 19.00% 12.00% 16.00% 11.00% 13.00% 13.00% 9.00%
Depreciation 32 33 26 35 31 34 31 32 29 32 21 52 21 24 15 15 15 14 14 14 13 15 13 12 13
Interest 12 16 26 9 16 9 10 8 9 9 8 10 12 6 15 26 26 11 21 27 25 17 13 16 14
Profit Before Tax 38 107 75 76 74 176 87 96 109 94 79 78 113 80 73 72 173 44 68 45 69 39 33 62 51
Tax -28 15 20 16 19 52 26 31 53 29 20 26 -11 23 18 10 47 7 18 2 14 12 1 3 11
Net Profit 66 91 55 60 55 124 61 65 56 65 59 52 124 57 56 62 126 37 50 43 54 27 33 59 40
Earnings Per Share (₹) 8.18 11.28 6.76 7.35 6.78 15.48 7.58 8.02 7.00 8.05 7.32 6.41 15.36 7.01 6.86 7.65 15.55 4.58 6.19 5.34 6.72 3.30 4.03 7.30 4.96

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 5,162 3,803 3,822 3,733 3,438 3,189 2,913 2,935 2,061 1,834
Current Assets 2,488 1,400 1,908 2,036 1,930 1,609 1,269 1,402 1,192 959
Fixed Assets 1,847 1,652 1,531 1,308 1,353 1,316 1,293 1,280 753 746
Capital Work in Progress 133 22 59 27 6 11 7 2 7 28
Investments 629 736 594 621 359 417 626 366 70 68
Other Assets 2,554 1,393 1,639 1,777 1,720 1,445 987 1,287 1,232 992
LIABILITIES
Total Liabilities 5,162 3,803 3,822 3,733 3,438 3,189 2,913 2,935 2,061 1,834
Current Liabilities 630 585 545 415 572 601 526 566 633 530
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,932 2,705 2,359 2,143 1,519 1,532 1,505 1,261 513 460
Share Capital 16 16 16 16 16 16 16 16 16 16
Reserves & Surplus 2,916 2,689 2,343 2,127 1,503 1,516 1,488 1,245 496 444

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -239 583 567 346 59 -220 706 155 -24 -11
Investing Activities -257 -192 -327 37 -179 -29 -178 -144 -77 -43
Financing Activities 902 -420 -217 -364 145 219 -528 2 112 42
Net Cash Flow 405 -29 23 18 25 -31 1 13 11 -13