Daikaffil Chemicals Intrinsic Value

DAIKAFFI • Chemicals
Current Stock Price
₹70.00
Primary Intrinsic Value
₹71.52
Market Cap
₹42.0 Cr
-29.8% Downside
Median Value
₹49.11
Value Range
₹32 - ₹93
Assessment
Trading Above Calculated Value
Safety Margin
-42.5%

DAIKAFFI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹71.52 ₹57.22 - ₹85.82 +2.2% EPS: ₹5.96, Sector P/E: 12x
Book Value Method asset ₹43.33 ₹39.00 - ₹47.66 -38.1% Book Value/Share: ₹43.33, P/B: 1.0x
Revenue Multiple Method revenue ₹32.00 ₹28.80 - ₹35.20 -54.3% Revenue/Share: ₹40.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹38.25 ₹34.43 - ₹42.08 -45.4% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹66.60 ₹53.28 - ₹79.92 -4.9% CF Growth: 14.5%, Discount: 15%
PEG Ratio Method growth ₹38.14 ₹34.33 - ₹41.95 -45.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹49.11 ₹44.20 - ₹54.02 -29.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹93.33 ₹84.00 - ₹102.66 +33.3% ROE: 15.4%, P/E Multiple: 14x
Graham Defensive Method conservative ₹76.23 ₹68.61 - ₹83.85 +8.9% EPS: ₹5.96, BVPS: ₹43.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DAIKAFFI share price latest .

Valuation Comparison Chart

DAIKAFFI Intrinsic Value Analysis

What is the intrinsic value of DAIKAFFI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Daikaffil Chemicals (DAIKAFFI) is ₹49.11 (median value). With the current market price of ₹70.00, this represents a -29.8% variance from our estimated fair value.

The valuation range spans from ₹32.00 to ₹93.33, indicating ₹32.00 - ₹93.33.

Is DAIKAFFI undervalued or overvalued?

Based on our multi-method analysis, Daikaffil Chemicals (DAIKAFFI) appears to be trading above calculated value by approximately 29.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.15 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.80x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2018 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2017 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2016 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2015 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10