Dabur India Intrinsic Value
Dabur India (DABUR) median intrinsic value is ₹801.00 from 10 valuation models (range ₹120–₹1001), vs current price ₹400.50 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Dabur India share price chart.
DABUR Valuation Methods Summary — DCF, Graham Number & P/E
Dabur India intrinsic value across 10 models vs current price ₹400.50 — upside/downside and value range per method. Read Dabur India dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹208.00 | ₹166.40 - ₹249.60 | -48.1% | EPS: ₹8.32, Sector P/E: 25x |
| Book Value Method | asset | ₹1001.25 | ₹901.12 - ₹1101.38 | +150.0% | Book Value/Share: ₹666.84, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹801.00 | ₹720.90 - ₹881.10 | +100.0% | Revenue/Share: ₹726.10, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹801.00 | ₹720.90 - ₹881.10 | +100.0% | EBITDA: ₹2544.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹1001.25 | ₹801.00 - ₹1201.50 | +150.0% | CF Growth: 9.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹120.15 | ₹108.14 - ₹132.17 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹154.25 | ₹138.83 - ₹169.68 | -61.5% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹801.00 | ₹720.90 - ₹881.10 | +100.0% | ROE: 12.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹353.32 | ₹317.99 - ₹388.65 | -11.8% | EPS: ₹8.32, BVPS: ₹666.84 |
| Dividend Yield Method | dividend | ₹275.00 | ₹247.50 - ₹302.50 | -31.3% | DPS: ₹8.25, Target Yield: 3.0% |
DABUR Intrinsic Value vs Market Price — All Valuation Models
Dabur India fair value range ₹120–₹1001 vs current market price ₹400.50 across 10 valuation models. Compare with Dabur India valuation methods to assess whether the stock is under or overvalued.
DABUR Intrinsic Value Analysis — Undervalued or Overvalued?
Dabur India median intrinsic value ₹801.00, current price ₹400.50 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of DABUR?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Dabur India (DABUR) is ₹801.00 (median value). With the current market price of ₹400.50, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹120.15 to ₹1001.25, indicating ₹120.15 - ₹1001.25.
Is DABUR undervalued or overvalued?
Based on our multi-method analysis, Dabur India (DABUR) appears to be trading below calculated value by approximately 100.0%.
DABUR Financial Health — Key Ratios vs Industry Benchmarks
Dabur India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 20.29 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.74x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
DABUR Cash Flow Quality — Operating & Free Cash Flow
Dabur India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹2,579 Cr | ₹1,940 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹1,987 Cr | ₹1,763 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹2,014 Cr | ₹1,529 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1,488 Cr | ₹1,197 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,802 Cr | ₹1,166 Cr | Positive Free Cash Flow | 8/10 |