Dabur India Intrinsic Value
DABUR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹255.00 | ₹204.00 - ₹306.00 | -49.8% | EPS: ₹10.20, Sector P/E: 25x |
| Book Value Method | asset | ₹1269.00 | ₹1142.10 - ₹1395.90 | +150.0% | Book Value/Share: ₹633.33, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹1015.20 | ₹913.68 - ₹1116.72 | +100.0% | Revenue/Share: ₹752.99, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹1015.20 | ₹913.68 - ₹1116.72 | +100.0% | EBITDA: ₹2912.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹1042.20 | ₹833.76 - ₹1250.64 | +105.3% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹152.28 | ₹137.05 - ₹167.51 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹189.11 | ₹170.20 - ₹208.02 | -62.7% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹1015.20 | ₹913.68 - ₹1116.72 | +100.0% | ROE: 15.9%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹381.25 | ₹343.12 - ₹419.38 | -24.9% | EPS: ₹10.20, BVPS: ₹633.33 |
Want to compare with current market value? Check DABUR share price latest .
Valuation Comparison Chart
DABUR Intrinsic Value Analysis
What is the intrinsic value of DABUR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Dabur India (DABUR) is ₹1015.20 (median value). With the current market price of ₹507.60, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹152.28 to ₹1269.00, indicating ₹152.28 - ₹1269.00.
Is DABUR undervalued or overvalued?
Based on our multi-method analysis, Dabur India (DABUR) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.28 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.82x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Dabur India
Additional stock information and data for DABUR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1,987 Cr | ₹1,763 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹2,014 Cr | ₹1,529 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1,488 Cr | ₹1,197 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,802 Cr | ₹1,166 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹2,115 Cr | ₹1,413 Cr | Positive Free Cash Flow | 8/10 |