LT Foods Intrinsic Value

LTFOODS • FMCG
Current Stock Price
₹381.20
Primary Intrinsic Value
₹226.56
Market Cap
₹1334 Cr
+100.0% Upside
Median Value
₹762.40
Value Range
₹121 - ₹953
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

LTFOODS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹226.56 ₹181.25 - ₹271.87 -40.6% EPS: ₹18.88, Sector P/E: 12x
Book Value Method asset ₹953.00 ₹857.70 - ₹1048.30 +150.0% Book Value/Share: ₹1101.14, P/B: 1.0x
Revenue Multiple Method revenue ₹762.40 ₹686.16 - ₹838.64 +100.0% Revenue/Share: ₹3169.14, P/S: 0.8x
EBITDA Multiple Method earnings ₹762.40 ₹686.16 - ₹838.64 +100.0% EBITDA: ₹1268.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹953.00 ₹762.40 - ₹1143.60 +150.0% CF Growth: 1.0%, Discount: 15%
PEG Ratio Method growth ₹120.83 ₹108.75 - ₹132.91 -68.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹155.57 ₹140.01 - ₹171.13 -59.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹762.40 ₹686.16 - ₹838.64 +100.0% ROE: 17.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹683.93 ₹615.54 - ₹752.32 +79.4% EPS: ₹18.88, BVPS: ₹1101.14
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LTFOODS share price latest .

Valuation Comparison Chart

LTFOODS Intrinsic Value Analysis

What is the intrinsic value of LTFOODS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of LT Foods (LTFOODS) is ₹762.40 (median value). With the current market price of ₹381.20, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹120.83 to ₹953.00, indicating ₹120.83 - ₹953.00.

Is LTFOODS undervalued or overvalued?

Based on our multi-method analysis, LT Foods (LTFOODS) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.81 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.93 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 17.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.49x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹463 Cr ₹354 Cr Positive Free Cash Flow 8/10
March 2024 ₹757 Cr ₹656 Cr Positive Free Cash Flow 8/10
March 2023 ₹258 Cr ₹61 Cr Positive Free Cash Flow 7/10
March 2022 ₹518 Cr ₹446 Cr Positive Free Cash Flow 8/10
March 2021 ₹445 Cr ₹395 Cr Positive Free Cash Flow 8/10