D P Abhushan Intrinsic Value
D P Abhushan (DPABHUSHAN) median intrinsic value is ₹386.92 from 9 valuation models (range ₹193–₹1200), vs current price ₹967.30 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit D P Abhushan share price screener.
DPABHUSHAN Valuation Methods Summary — DCF, Graham Number & P/E
D P Abhushan intrinsic value across 9 models vs current price ₹967.30 — upside/downside and value range per method. Read DPABHUSHAN dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹434.00 | ₹347.20 - ₹520.80 | -55.1% | EPS: ₹17.36, Sector P/E: 25x |
| Book Value Method | asset | ₹193.46 | ₹174.11 - ₹212.81 | -80.0% | Book Value/Share: ₹62.73, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹1200.00 | ₹1080.00 - ₹1320.00 | +24.1% | Revenue/Share: ₹800.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹414.55 | ₹373.10 - ₹456.01 | -57.1% | EBITDA: ₹76.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹386.92 | ₹309.54 - ₹464.30 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹290.19 | ₹261.17 - ₹319.21 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹321.85 | ₹289.67 - ₹354.04 | -66.7% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹483.65 | ₹435.28 - ₹532.01 | -50.0% | ROE: 29.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹290.19 | ₹261.17 - ₹319.21 | -70.0% | EPS: ₹17.36, BVPS: ₹62.73 |
DPABHUSHAN Intrinsic Value vs Market Price — All Valuation Models
D P Abhushan fair value range ₹193–₹1200 vs current market price ₹967.30 across 9 valuation models. Analyse DPABHUSHAN shareholding pattern to track promoter, FII and institutional holdings.
DPABHUSHAN Intrinsic Value Analysis — Undervalued or Overvalued?
D P Abhushan median intrinsic value ₹386.92, current price ₹967.30 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of DPABHUSHAN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of D P Abhushan (DPABHUSHAN) is ₹386.92 (median value). With the current market price of ₹967.30, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹193.46 to ₹1200.00, indicating ₹193.46 - ₹1200.00.
Is DPABHUSHAN undervalued or overvalued?
Based on our multi-method analysis, D P Abhushan (DPABHUSHAN) appears to be trading above calculated value by approximately 60.0%.
DPABHUSHAN Financial Health — Key Ratios vs Industry Benchmarks
D P Abhushan financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.55 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 29.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 4.25x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
DPABHUSHAN Cash Flow Quality — Operating & Free Cash Flow
D P Abhushan operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2022 | ₹17 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-29 Cr | ₹-34 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹7 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |