Cyber Media Research & Services Complete Financial Statements
In FY2025, Cyber Media Research & Services (CMRSL) reported revenue ₹21 Cr, net profit ₹1 Cr and EPS ₹2.84, with a net profit margin of 4.8% and ROE of 5.9%. Full financial statements from FY2018 to FY2025 (8 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see CMRSL company profile.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
CMRSL Revenue, Net Profit & EBITDA — Year-on-Year Growth
CMRSL YoY (Sept 2024 vs Sept 2025) — revenue +16.7%, expenses +17.6%.
CMRSL Income Statement — Revenue, EBITDA & Net Profit
Cyber Media Research & Services revenue ₹21 Cr, EBITDA ₹1 Cr, net profit ₹1 Cr, EPS ₹2.84 (2025) — net profit margin 4.8%. Explore CMRSL true value to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 19 | 22 | 23 | 18 | 23 | 18 | 21 | 26 | 19 | 18 | 22 | 14 | 20 | 14 | 17 | 17 |
| Expenses | 20 | 18 | 21 | 22 | 17 | 21 | 17 | 20 | 24 | 18 | 17 | 20 | 13 | 19 | 13 | 15 | 16 |
| EBITDA | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Operating Profit Margin % | 5.00% | 3.00% | 5.00% | 3.00% | 4.00% | 9.00% | 4.00% | 4.00% | 5.00% | 7.00% | 5.00% | 6.00% | 8.00% | 6.00% | 6.00% | 7.00% | 7.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Earnings Per Share (₹) | 2.84 | 1.38 | 3.63 | 1.88 | 1.90 | 4.50 | 2.13 | 2.44 | 2.73 | 2.11 | 1.96 | 3.06 | 2.34 | 1.76 | 1.20 | 2.19 | 6.41 |
CMRSL Balance Sheet — Assets, Liabilities & Shareholders' Equity
CMRSL total assets ₹44 Cr, total equity ₹17 Cr, total liabilities ₹ Cr (2025) — ROE 5.9%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Total Assets | 44 | 41 | 34 | 28 | 17 | 17 | 16 | 13 |
| Current Assets | 33 | 31 | 24 | 18 | 11 | 11 | 11 | 7 |
| Fixed Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 42 | 41 | 34 | 28 | 16 | 17 | 16 | 12 |
| LIABILITIES | ||||||||
| Total Liabilities | ||||||||
| Current Liabilities | 6 | 7 | 7 | 7 | 8 | 6 | 5 | 3 |
| Non-Current Liabilities | ||||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Total Equity | 17 | 16 | 13 | 4 | 2 | 2 | 2 | 1 |
| Share Capital | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 0 |
| Reserves & Surplus | 14 | 13 | 10 | 1 | 1 | 1 | 1 | 1 |
CMRSL Cash Flow Statement — Operating, Investing & Financing
Cyber Media Research & Services operating cash flow ₹4 Cr, investing ₹0 Cr, financing ₹-4 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | 4 | -5 | 9 | 1 | 2 | 2 | -2 | 1 |
| Investing Activities | 0 | 1 | -10 | 2 | -2 | -1 | 0 | -3 |
| Financing Activities | -4 | 0 | 3 | 1 | -1 | -1 | 2 | 3 |
| Net Cash Flow | 0 | -3 | 2 | 4 | 0 | 1 | 0 | 1 |