Cyber Media Research & Services Fair Value

Fair Value Analysis Export

P/E Based Valuation

Current EPS ₹2.84
Sector Avg P/E 15.02
Historical Avg P/E N/A
Average Fair Value
₹47.35

P/B Based Valuation

Book Value/Share ₹56.67
Sector Avg P/B -2.62
Historical Avg P/B N/A
Average Fair Value
₹85.0

Asset-Based Valuation

Book Value/Share ₹56.67
Liquidation Value/Share ₹102.67
Fair Value
₹56.67

Earnings Growth Model (PEG)

Current EPS ₹2.84
Growth Rate 9.11%
Fair P/E Ratio 9.11
Fair Value
₹25.88

Peter Lynch Fair Value

Current EPS ₹9.73
Growth Rate 9.11%
Dividend Yield 3.34%
Lynch Factor 12.45
Fair P/E Ratio 12.45
Data Source Quarterly Data (4 years)
Fair Value (Lynch Factor Adjusted)
₹121.17

Benjamin Graham Number

Current EPS ₹2.84
Book Value/Share ₹56.67
Graham Multiplier 22.5
Current P/E 6.17
Graham Criteria 2/3
Graham Number
₹60.17
Criteria Met: P/E ≤ 15, P/B ≤ 1.5

CMRSL Fair Value Analysis — Data Sources & Coverage

Cyber Media Research & Services financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Examine CMRSL quarterly trends for recent quarterly revenue, profit and EPS trends.

Methods Used
6
Data Year
2025
Sector
Media

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

CMRSL vs Media Sector Peers — P/E, P/B & Market Cap

Cyber Media Research & Services P/E ratio, P/B ratio and market capitalisation vs Media sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Aqylon Nexus AQYLON -49.49 -109.13 ₹1,146
Jagran Prakashan JAGRAN 11.36 0.74 ₹1,465
Maxposure MAXPOSURE 11.68 1.32 ₹99
Chetana Education CHETANA 6.02 1.03 ₹82
SDC Techmedia SDC 35.0 5.62 ₹12

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.