Cyber Media Fair Value

Average Fair Value
₹323.65
Current Market Price: ₹17.41
+1758.99% Price Difference

Cyber Media (CYBERMEDIA) average fair value is ₹323.65 across 3 valuation models — P/E Based Valuation, Price-to-Sales Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹17.41 (+1758.99%), fair value range ₹32.92–₹892.12. For live price and a broader fundamental view, visit CYBERMEDIA share price.

Fair Value Analysis Export

CYBERMEDIA Fair Value vs Current Price — Valuation Summary

CYBERMEDIA average fair value, fair value range, price gap and valuation status across 3 models: P/E Based Valuation, Price-to-Sales Valuation, Discounted Cash Flow (DCF).

Average Fair Value
₹323.65
Current Market Price
₹17.41
Price Difference
₹306.24
Percentage Difference
+1758.99%
Fair Value Range
₹32.92 - ₹892.12
Methods Used
3
Analysis based on 3 valuation methods: P/E Based Valuation, Price-to-Sales Valuation, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹1.02
Sector Avg P/E 61.83
Historical Avg P/E N/A
Average Fair Value
₹32.92

Price-to-Sales Valuation

Revenue/Share ₹15.3
Sector Avg P/S 3.0
Fair Value
₹45.91

Discounted Cash Flow (DCF)

Current FCF ₹7.0 Cr
FCF Growth Rate 87.08%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹1690.46 Cr
DCF Fair Value
₹892.12

CYBERMEDIA Fair Value Analysis — Data Sources & Coverage

Cyber Media financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. Check Cyber Media marketcap in USD to track the company's total market size over time.

Methods Used
3
Data Year
2026
Sector
Media

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

CYBERMEDIA vs Media Sector Peers — P/E, P/B & Market Cap

Cyber Media P/E ratio, P/B ratio and market capitalisation vs Media sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Picturepost Studios PPSL 12.41 0.36 ₹10
Jagran Prakashan JAGRAN 7.65 0.7 ₹1,404
New Delhi Television (ND… NDTV -2.83 7.12 ₹907
Maxposure MAXPOSURE 8.66 1.04 ₹80
Aqylon Nexus AQYLON -41.45 -91.4 ₹1,007

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.