Cupid Breweries And Distilleries Intrinsic Value

Cupid Breweries And Distilleries (CUPIDALBV) median intrinsic value is ₹57.85 from 1 valuation models (range ₹58–₹58), vs current price ₹25.19 — +129.7% upside (Trading Below Calculated Value), margin of safety 56.5%. Browse Cupid Breweries And Distilleri financial data for revenue, profit, balance sheet and cash flow data.

Current Stock Price
₹25.19
Primary Intrinsic Value
₹57.85
Market Cap
₹229.2 Cr
+129.7% Upside
Median Value
₹57.85
Value Range
₹58 - ₹58
Assessment
Trading Below Calculated Value
Safety Margin
56.5%

CUPIDALBV Valuation Methods Summary — DCF, Graham Number & P/E

Cupid Breweries And Distilleries intrinsic value across 1 models vs current price ₹25.19 — upside/downside and value range per method. Also explore Cupid Breweries And Distilleri share price performance to track price trends across different timeframes.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹57.85 ₹52.07 - ₹63.64 +129.7% Book Value/Share: ₹72.31, P/B: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

CUPIDALBV Intrinsic Value vs Market Price — All Valuation Models

Cupid Breweries And Distilleries fair value range ₹58–₹58 vs current market price ₹25.19 across 1 valuation models. For current market price and key ratios, visit CUPIDALBV screener.

CUPIDALBV Intrinsic Value Analysis — Undervalued or Overvalued?

Cupid Breweries And Distilleries median intrinsic value ₹57.85, current price ₹25.19 — Trading Below Calculated Value by 129.7%, margin of safety 56.5%.

What is the intrinsic value of CUPIDALBV?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Cupid Breweries And Distilleries (CUPIDALBV) is ₹57.85 (median value). With the current market price of ₹25.19, this represents a +129.7% variance from our estimated fair value.

The valuation range spans from ₹57.85 to ₹57.85, indicating ₹57.85 - ₹57.85.

Is CUPIDALBV undervalued or overvalued?

Based on our multi-method analysis, Cupid Breweries And Distilleries (CUPIDALBV) appears to be trading below calculated value by approximately 129.7%.

CUPIDALBV Financial Health — Key Ratios vs Industry Benchmarks

Cupid Breweries And Distilleries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.50 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -0.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency

CUPIDALBV Cash Flow Quality — Operating & Free Cash Flow

Cupid Breweries And Distilleries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10