Yaan Enterprises Intrinsic Value

YAANENT • Leisure Services
Current Stock Price
₹93.50
Primary Intrinsic Value
₹28.05
Market Cap
₹28.1 Cr
-65.8% Downside
Median Value
₹32.00
Value Range
₹19 - ₹47
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

YAANENT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹28.05 ₹22.44 - ₹33.66 -70.0% EPS: ₹2.00, Sector P/E: 12x
Book Value Method asset ₹18.70 ₹16.83 - ₹20.57 -80.0% Book Value/Share: ₹16.67, P/B: 1.0x
Revenue Multiple Method revenue ₹34.67 ₹31.20 - ₹38.14 -62.9% Revenue/Share: ₹43.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹37.40 ₹33.66 - ₹41.14 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹32.00 ₹28.80 - ₹35.20 -65.8% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹28.05 ₹25.25 - ₹30.86 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹46.75 ₹42.08 - ₹51.43 -50.0% ROE: 20.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹28.05 ₹25.25 - ₹30.86 -70.0% EPS: ₹2.00, BVPS: ₹16.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check YAANENT share price latest .

Valuation Comparison Chart

YAANENT Intrinsic Value Analysis

What is the intrinsic value of YAANENT?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Yaan Enterprises (YAANENT) is ₹32.00 (median value). With the current market price of ₹93.50, this represents a -65.8% variance from our estimated fair value.

The valuation range spans from ₹18.70 to ₹46.75, indicating ₹18.70 - ₹46.75.

Is YAANENT undervalued or overvalued?

Based on our multi-method analysis, Yaan Enterprises (YAANENT) appears to be trading above calculated value by approximately 65.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 20.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.17x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10