Crown Lifters Intrinsic Value
Crown Lifters (CROWN) median intrinsic value is ₹94.80 from 9 valuation models (range ₹33–₹126), vs current price ₹108.48 — -12.6% downside (Trading Above Median Value), margin of safety -14.4%. Check CROWN market cap trends to track the company's total market size over time.
CROWN Valuation Methods Summary — DCF, Graham Number & P/E
Crown Lifters intrinsic value across 9 models vs current price ₹108.48 — upside/downside and value range per method. See CROWN P/B ratio to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹94.80 | ₹75.84 - ₹113.76 | -12.6% | EPS: ₹7.90, Sector P/E: 12x |
| Book Value Method | asset | ₹64.17 | ₹57.75 - ₹70.59 | -40.8% | Book Value/Share: ₹64.17, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹32.54 | ₹29.29 - ₹35.79 | -70.0% | Revenue/Share: ₹37.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹125.00 | ₹112.50 - ₹137.50 | +15.2% | EBITDA: ₹25.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹113.19 | ₹90.55 - ₹135.83 | +4.3% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹126.40 | ₹113.76 - ₹139.04 | +16.5% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹67.94 | ₹61.15 - ₹74.73 | -37.4% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹90.00 | ₹81.00 - ₹99.00 | -17.0% | ROE: 11.7%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹106.80 | ₹96.12 - ₹117.48 | -1.5% | EPS: ₹7.90, BVPS: ₹64.17 |
CROWN Intrinsic Value vs Market Price — All Valuation Models
Crown Lifters fair value range ₹33–₹126 vs current market price ₹108.48 across 9 valuation models. For current market price and key ratios, visit CROWN stock price BSE.
CROWN Intrinsic Value Analysis — Undervalued or Overvalued?
Crown Lifters median intrinsic value ₹94.80, current price ₹108.48 — Trading Above Median Value by 12.6%, margin of safety -14.4%.
What is the intrinsic value of CROWN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Crown Lifters (CROWN) is ₹94.80 (median value). With the current market price of ₹108.48, this represents a -12.6% variance from our estimated fair value.
The valuation range spans from ₹32.54 to ₹126.40, indicating ₹32.54 - ₹126.40.
Is CROWN undervalued or overvalued?
Based on our multi-method analysis, Crown Lifters (CROWN) appears to be trading above median value by approximately 12.6%.
CROWN Financial Health — Key Ratios vs Industry Benchmarks
Crown Lifters financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.15 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 11.7% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 51.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.21x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
CROWN Cash Flow Quality — Operating & Free Cash Flow
Crown Lifters operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹10 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹41 Cr | ₹14 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹56 Cr | ₹27 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹11 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |