Crown Lifters Intrinsic Value
CROWN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹116.40 | ₹93.12 - ₹139.68 | -8.6% | EPS: ₹9.70, Sector P/E: 12x |
| Book Value Method | asset | ₹56.36 | ₹50.72 - ₹62.00 | -55.8% | Book Value/Share: ₹56.36, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹38.22 | ₹34.40 - ₹42.04 | -70.0% | Revenue/Share: ₹38.18, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹133.05 | ₹119.75 - ₹146.36 | +4.4% | EBITDA: ₹26.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹318.50 | ₹254.80 - ₹382.20 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹155.20 | ₹139.68 - ₹170.72 | +21.8% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹83.42 | ₹75.08 - ₹91.76 | -34.5% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹140.00 | ₹126.00 - ₹154.00 | +9.9% | ROE: 17.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹110.91 | ₹99.82 - ₹122.00 | -12.9% | EPS: ₹9.70, BVPS: ₹56.36 |
Want to compare with current market value? Check CROWN share price latest .
Valuation Comparison Chart
CROWN Intrinsic Value Analysis
What is the intrinsic value of CROWN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Crown Lifters (CROWN) is ₹116.40 (median value). With the current market price of ₹127.40, this represents a -8.6% variance from our estimated fair value.
The valuation range spans from ₹38.22 to ₹318.50, indicating ₹38.22 - ₹318.50.
Is CROWN undervalued or overvalued?
Based on our multi-method analysis, Crown Lifters (CROWN) appears to be trading near calculated value by approximately 8.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.76 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.89 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 17.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 58.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.23x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Crown Lifters
Additional stock information and data for CROWN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹48 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹56 Cr | ₹27 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹11 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹13 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |