Crompton Greaves Intrinsic Value
Crompton Greaves (CROMPTON) median intrinsic value is ₹500.30 from 4 valuation models (range ₹100–₹625), vs current price ₹250.15 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read CROMPTON dividend payout details for the complete payout history and dividend yield track record.
CROMPTON Valuation Methods Summary — DCF, Graham Number & P/E
Crompton Greaves intrinsic value across 4 models vs current price ₹250.15 — upside/downside and value range per method. Analyse CROMPTON promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹625.38 | ₹562.84 - ₹687.92 | +150.0% | Book Value/Share: ₹266.36, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹500.30 | ₹450.27 - ₹550.33 | +100.0% | Revenue/Share: ₹712.87, P/S: 1.5x |
| Simple DCF (5Y) | dcf | ₹428.23 | ₹342.58 - ₹513.88 | +71.2% | CF Growth: 0.0%, Discount: 15% |
| Dividend Yield Method | dividend | ₹100.00 | ₹90.00 - ₹110.00 | -60.0% | DPS: ₹3.00, Target Yield: 3.0% |
CROMPTON Intrinsic Value vs Market Price — All Valuation Models
Crompton Greaves fair value range ₹100–₹625 vs current market price ₹250.15 across 4 valuation models. For current market price and key ratios, visit Crompton Greaves share price chart.
CROMPTON Intrinsic Value Analysis — Undervalued or Overvalued?
Crompton Greaves median intrinsic value ₹500.30, current price ₹250.15 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of CROMPTON?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Crompton Greaves (CROMPTON) is ₹500.30 (median value). With the current market price of ₹250.15, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹100.00 to ₹625.38, indicating ₹100.00 - ₹625.38.
Is CROMPTON undervalued or overvalued?
Based on our multi-method analysis, Crompton Greaves (CROMPTON) appears to be trading below calculated value by approximately 100.0%.
CROMPTON Financial Health — Key Ratios vs Industry Benchmarks
Crompton Greaves financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 10.37 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -61.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -20.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.51x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CROMPTON Cash Flow Quality — Operating & Free Cash Flow
Crompton Greaves operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹724 Cr | ₹637 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹750 Cr | ₹685 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹843 Cr | ₹740 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹553 Cr | ₹553 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹723 Cr | ₹-139 Cr | Positive Operating Cash Flow | 6/10 |