HomeStock ScreenerCrest VenturesIntrinsic Value

Crest Ventures Intrinsic Value

Crest Ventures (CREST) median intrinsic value is ₹142.08 from 8 valuation models (range ₹110–₹381), vs current price ₹365.75 — -61.2% downside (Trading Above Calculated Value), margin of safety -100.0%. See Crest Ventures P/B ratio trends to compare market price against book value per share.

Market Price (CMP)
₹365.75
Primary Intrinsic Value
₹142.08
Market Cap
₹1024 Cr
-61.2% Downside
Median Value
₹142.08
Value Range
₹110 - ₹381
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CREST Valuation Methods Summary — DCF, Graham Number & P/E

Crest Ventures intrinsic value across 8 models vs current price ₹365.75 — upside/downside and value range per method. For current market price and key ratios, visit CREST share price.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹142.08 ₹113.66 - ₹170.50 -61.2% EPS: ₹11.84, Sector P/E: 12x
Book Value Method asset ₹380.86 ₹342.77 - ₹418.95 +4.1% Book Value/Share: ₹476.07, P/B: 0.8x
Revenue Multiple Method revenue ₹109.72 ₹98.75 - ₹120.69 -70.0% Revenue/Share: ₹47.14, P/S: 1.0x
EBITDA Multiple Method earnings ₹146.30 ₹131.67 - ₹160.93 -60.0% EBITDA: ₹72.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹109.72 ₹98.75 - ₹120.69 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹109.72 ₹98.75 - ₹120.69 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹356.13 ₹320.52 - ₹391.74 -2.6% EPS: ₹11.84, BVPS: ₹476.07
Dividend Yield Method dividend ₹109.72 ₹98.75 - ₹120.69 -70.0% DPS: ₹1.00, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

CREST Intrinsic Value vs Market Price — All Valuation Models

Crest Ventures fair value range ₹110–₹381 vs current market price ₹365.75 across 8 valuation models. Check Crest Ventures market worth to track the company's total market size over time.

CREST Intrinsic Value Analysis — Undervalued or Overvalued?

Crest Ventures median intrinsic value ₹142.08, current price ₹365.75 — Trading Above Calculated Value by 61.2%, margin of safety -100.0%.

What is the intrinsic value of CREST?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Crest Ventures (CREST) is ₹142.08 (median value). With the current market price of ₹365.75, this represents a -61.2% variance from our estimated fair value.

The valuation range spans from ₹109.72 to ₹380.86, indicating ₹109.72 - ₹380.86.

Is CREST undervalued or overvalued?

Based on our multi-method analysis, Crest Ventures (CREST) appears to be trading above calculated value by approximately 61.2%.

CREST Financial Health — Key Ratios vs Industry Benchmarks

Crest Ventures financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.53 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 2.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 53.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.07x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

CREST Cash Flow Quality — Operating & Free Cash Flow

Crest Ventures operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹46 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2025 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2024 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2023 ₹-680 Cr ₹-680 Cr Negative Cash Flow 3/10
March 2022 ₹-104 Cr ₹-115 Cr Negative Cash Flow 3/10