Crest Ventures Intrinsic Value

CREST • Financial Services
Current Stock Price
₹344.05
Primary Intrinsic Value
₹103.22
Market Cap
₹963.3 Cr
-70.0% Downside
Median Value
₹103.22
Value Range
₹103 - ₹349
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CREST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹103.22 ₹82.58 - ₹123.86 -70.0% EPS: ₹5.28, Sector P/E: 12x
Book Value Method asset ₹348.57 ₹313.71 - ₹383.43 +1.3% Book Value/Share: ₹435.71, P/B: 0.8x
Revenue Multiple Method revenue ₹103.22 ₹92.90 - ₹113.54 -70.0% Revenue/Share: ₹42.86, P/S: 1.0x
EBITDA Multiple Method earnings ₹137.62 ₹123.86 - ₹151.38 -60.0% EBITDA: ₹48.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹103.22 ₹92.90 - ₹113.54 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹103.22 ₹92.90 - ₹113.54 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹227.51 ₹204.76 - ₹250.26 -33.9% EPS: ₹5.28, BVPS: ₹435.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CREST share price latest .

Valuation Comparison Chart

CREST Intrinsic Value Analysis

What is the intrinsic value of CREST?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Crest Ventures (CREST) is ₹103.22 (median value). With the current market price of ₹344.05, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹103.22 to ₹348.57, indicating ₹103.22 - ₹348.57.

Is CREST undervalued or overvalued?

Based on our multi-method analysis, Crest Ventures (CREST) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.90 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 1.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 40.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.08x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2024 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2023 ₹-680 Cr ₹-680 Cr Negative Cash Flow 3/10
March 2022 ₹-104 Cr ₹-115 Cr Negative Cash Flow 3/10
March 2021 ₹-2 Cr ₹-7 Cr Negative Cash Flow 3/10