Crest Ventures Intrinsic Value

CREST • Financial Services
Current Stock Price
₹387.10
Primary Intrinsic Value
₹116.13
Market Cap
₹1084 Cr
-70.0% Downside
Median Value
₹116.13
Value Range
₹116 - ₹349
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CREST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹116.13 ₹92.90 - ₹139.36 -70.0% EPS: ₹5.28, Sector P/E: 12x
Book Value Method asset ₹348.57 ₹313.71 - ₹383.43 -10.0% Book Value/Share: ₹435.71, P/B: 0.8x
Revenue Multiple Method revenue ₹116.13 ₹104.52 - ₹127.74 -70.0% Revenue/Share: ₹42.86, P/S: 1.0x
EBITDA Multiple Method earnings ₹154.84 ₹139.36 - ₹170.32 -60.0% EBITDA: ₹48.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹116.13 ₹104.52 - ₹127.74 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹116.13 ₹104.52 - ₹127.74 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹227.51 ₹204.76 - ₹250.26 -41.2% EPS: ₹5.28, BVPS: ₹435.71
Dividend Yield Method dividend ₹116.13 ₹104.52 - ₹127.74 -70.0% DPS: ₹1.00, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CREST share price latest .

Valuation Comparison Chart

CREST Intrinsic Value Analysis

What is the intrinsic value of CREST?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Crest Ventures (CREST) is ₹116.13 (median value). With the current market price of ₹387.10, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹116.13 to ₹348.57, indicating ₹116.13 - ₹348.57.

Is CREST undervalued or overvalued?

Based on our multi-method analysis, Crest Ventures (CREST) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.90 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.16 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 40.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.08x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2024 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2023 ₹-680 Cr ₹-680 Cr Negative Cash Flow 3/10
March 2022 ₹-104 Cr ₹-115 Cr Negative Cash Flow 3/10
March 2021 ₹-2 Cr ₹-7 Cr Negative Cash Flow 3/10