Credit Access Grameen Intrinsic Value

CREDITACC • Financial Services
Current Stock Price
₹1177.20
Primary Intrinsic Value
₹377.76
Market Cap
₹188.4K Cr
-67.9% Downside
Median Value
₹377.76
Value Range
₹348 - ₹831
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

CREDITACC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹377.76 ₹302.21 - ₹453.31 -67.9% EPS: ₹31.48, Sector P/E: 12x
Book Value Method asset ₹347.80 ₹313.02 - ₹382.58 -70.5% Book Value/Share: ₹434.75, P/B: 0.8x
Revenue Multiple Method revenue ₹377.25 ₹339.53 - ₹414.98 -68.0% Revenue/Share: ₹377.25, P/S: 1.0x
EBITDA Multiple Method earnings ₹831.25 ₹748.12 - ₹914.38 -29.4% EBITDA: ₹2660.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹353.16 ₹317.84 - ₹388.48 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹353.16 ₹317.84 - ₹388.48 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹588.60 ₹529.74 - ₹647.46 -50.0% ROE: 7.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹554.92 ₹499.43 - ₹610.41 -52.9% EPS: ₹31.48, BVPS: ₹434.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CREDITACC share price latest .

Valuation Comparison Chart

CREDITACC Intrinsic Value Analysis

What is the intrinsic value of CREDITACC?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Credit Access Grameen (CREDITACC) is ₹377.76 (median value). With the current market price of ₹1177.20, this represents a -67.9% variance from our estimated fair value.

The valuation range spans from ₹347.80 to ₹831.25, indicating ₹347.80 - ₹831.25.

Is CREDITACC undervalued or overvalued?

Based on our multi-method analysis, Credit Access Grameen (CREDITACC) appears to be trading above calculated value by approximately 67.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.08 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 7.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 44.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,125 Cr ₹1,125 Cr Positive Free Cash Flow 8/10
March 2024 ₹-4,734 Cr ₹-5,231 Cr Negative Cash Flow 3/10
March 2023 ₹-3,290 Cr ₹-3,447 Cr Negative Cash Flow 3/10
March 2022 ₹-2,714 Cr ₹-2,731 Cr Negative Cash Flow 3/10
March 2021 ₹-455 Cr ₹-455 Cr Negative Cash Flow 3/10