Crane Infrastructure Intrinsic Value
Crane Infrastructure (CRANEINFRA) median intrinsic value is ₹9.60 from 8 valuation models (range ₹4–₹30), vs current price ₹11.94 — -19.6% downside (Trading Above Median Value), margin of safety -24.4%. Analyse CRANEINFRA shareholding pattern to track promoter, FII and institutional holdings.
CRANEINFRA Valuation Methods Summary — DCF, Graham Number & P/E
Crane Infrastructure intrinsic value across 8 models vs current price ₹11.94 — upside/downside and value range per method. For current market price and key ratios, visit Crane Infrastructure share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.60 | ₹7.68 - ₹11.52 | -19.6% | EPS: ₹0.80, Sector P/E: 12x |
| Book Value Method | asset | ₹29.85 | ₹26.87 - ₹32.84 | +150.0% | Book Value/Share: ₹42.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹3.58 | ₹3.22 - ₹3.94 | -70.0% | Revenue/Share: ₹1.43, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹8.57 | ₹7.71 - ₹9.43 | -28.2% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹29.85 | ₹23.88 - ₹35.82 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹6.61 | ₹5.95 - ₹7.27 | -44.6% | EPS Growth: 10.3%, Fair P/E: 8.3x |
| Growth Adjusted P/E | growth | ₹6.59 | ₹5.93 - ₹7.25 | -44.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹27.77 | ₹24.99 - ₹30.55 | +132.6% | EPS: ₹0.80, BVPS: ₹42.86 |
CRANEINFRA Intrinsic Value vs Market Price — All Valuation Models
Crane Infrastructure fair value range ₹4–₹30 vs current market price ₹11.94 across 8 valuation models. Read Crane Infrastructure dividend payments for the complete payout history and dividend yield track record.
CRANEINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
Crane Infrastructure median intrinsic value ₹9.60, current price ₹11.94 — Trading Above Median Value by 19.6%, margin of safety -24.4%.
What is the intrinsic value of CRANEINFRA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Crane Infrastructure (CRANEINFRA) is ₹9.60 (median value). With the current market price of ₹11.94, this represents a -19.6% variance from our estimated fair value.
The valuation range spans from ₹3.58 to ₹29.85, indicating ₹3.58 - ₹29.85.
Is CRANEINFRA undervalued or overvalued?
Based on our multi-method analysis, Crane Infrastructure (CRANEINFRA) appears to be trading above median value by approximately 19.6%.
CRANEINFRA Financial Health — Key Ratios vs Industry Benchmarks
Crane Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 3.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 61.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.03x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
CRANEINFRA Cash Flow Quality — Operating & Free Cash Flow
Crane Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |