Crane Infrastructure Intrinsic Value
Crane Infrastructure (CRANEINFRA) median intrinsic value is ₹9.60 from 8 valuation models (range ₹4–₹34), vs current price ₹13.55 — -29.2% downside (Trading Above Calculated Value), margin of safety -41.1%. For current market price and key ratios, visit Crane Infrastructure share price today.
CRANEINFRA Valuation Methods Summary — DCF, Graham Number & P/E
Crane Infrastructure intrinsic value across 8 models vs current price ₹13.55 — upside/downside and value range per method. Browse CRANEINFRA income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.60 | ₹7.68 - ₹11.52 | -29.2% | EPS: ₹0.80, Sector P/E: 12x |
| Book Value Method | asset | ₹33.88 | ₹30.49 - ₹37.27 | +150.0% | Book Value/Share: ₹42.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹4.07 | ₹3.66 - ₹4.48 | -70.0% | Revenue/Share: ₹1.43, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹8.57 | ₹7.71 - ₹9.43 | -36.8% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹33.88 | ₹27.10 - ₹40.66 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹5.97 | ₹5.37 - ₹6.57 | -55.9% | EPS Growth: 9.3%, Fair P/E: 7.5x |
| Growth Adjusted P/E | growth | ₹6.59 | ₹5.93 - ₹7.25 | -51.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹27.77 | ₹24.99 - ₹30.55 | +104.9% | EPS: ₹0.80, BVPS: ₹42.86 |
CRANEINFRA Intrinsic Value vs Market Price — All Valuation Models
Crane Infrastructure fair value range ₹4–₹34 vs current market price ₹13.55 across 8 valuation models. Also explore CRANEINFRA share price data to track price trends across different timeframes.
CRANEINFRA Intrinsic Value Analysis — Undervalued or Overvalued?
Crane Infrastructure median intrinsic value ₹9.60, current price ₹13.55 — Trading Above Calculated Value by 29.2%, margin of safety -41.1%.
What is the intrinsic value of CRANEINFRA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Crane Infrastructure (CRANEINFRA) is ₹9.60 (median value). With the current market price of ₹13.55, this represents a -29.2% variance from our estimated fair value.
The valuation range spans from ₹4.07 to ₹33.88, indicating ₹4.07 - ₹33.88.
Is CRANEINFRA undervalued or overvalued?
Based on our multi-method analysis, Crane Infrastructure (CRANEINFRA) appears to be trading above calculated value by approximately 29.2%.
CRANEINFRA Financial Health — Key Ratios vs Industry Benchmarks
Crane Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 3.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 63.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.03x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
CRANEINFRA Cash Flow Quality — Operating & Free Cash Flow
Crane Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |