Crane Infrastructure Intrinsic Value
CRANEINFRA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹7.20 | ₹5.76 - ₹8.64 | -55.0% | EPS: ₹0.60, Sector P/E: 12x |
| Book Value Method | asset | ₹40.03 | ₹36.03 - ₹44.03 | +150.0% | Book Value/Share: ₹42.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹4.80 | ₹4.32 - ₹5.28 | -70.0% | Revenue/Share: ₹1.43, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹6.40 | ₹5.76 - ₹7.04 | -60.0% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹38.81 | ₹31.05 - ₹46.57 | +142.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹4.80 | ₹4.32 - ₹5.28 | -70.0% | EPS Growth: 1.7%, Fair P/E: 1.4x |
| Growth Adjusted P/E | growth | ₹4.94 | ₹4.45 - ₹5.43 | -69.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹24.05 | ₹21.64 - ₹26.46 | +50.2% | EPS: ₹0.60, BVPS: ₹42.86 |
Want to compare with current market value? Check CRANEINFRA share price latest .
Valuation Comparison Chart
CRANEINFRA Intrinsic Value Analysis
What is the intrinsic value of CRANEINFRA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Crane Infrastructure (CRANEINFRA) is ₹7.20 (median value). With the current market price of ₹16.01, this represents a -55.0% variance from our estimated fair value.
The valuation range spans from ₹4.80 to ₹40.03, indicating ₹4.80 - ₹40.03.
Is CRANEINFRA undervalued or overvalued?
Based on our multi-method analysis, Crane Infrastructure (CRANEINFRA) appears to be trading above calculated value by approximately 55.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.03 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 3.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 55.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.03x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Crane Infrastructure
Additional stock information and data for CRANEINFRA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |