CPS Shapers Complete Financial Statements

CPS • Review detailed financials to uncover trends, confirm thesis & journal trades
6 Years of Data
2025 - 2020

Complete Financial Data Export

Export complete financial statements for CPS Shapers (CPS). Downloads include all available records across all periods. For market performance, see the CPS stock price today .

Profitability Ratios

EBITDA Margin 6.45% 2025 data
Operating Margin 6.00% 2025 data

Balance Sheet Ratios

Current Ratio 11.50 2025 data
Debt to Equity 1.71 2025 data
Equity Ratio 58.62% 2025 data
Asset Turnover 1.07 2025 data

Year-over-Year Growth Analysis

Comparing March 2025 vs Period
Revenue Growth
-100.0%
Year-over-Year
EBITDA Growth
-100.0%
Year-over-Year
Expense Growth
-100.0%
Year-over-Year
Assets Growth
+16.0%
Year-over-Year
Equity Growth
+41.7%
Year-over-Year
Liabilities Growth
+16.0%
Year-over-Year
Investing Cash Flow Growth
+33.3%
Year-over-Year
Financing Cash Flow Growth
-57.1%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Revenue 0 31 36 37 27 14 16
Expenses 0 29 33 32 24 13 16
EBITDA 0 2 3 5 2 2 0
Operating Profit Margin % 0.00% 6.00% 9.00% 13.00% 9.00% 11.00% -3.00%
Depreciation 0 1 1 1 0 0 0
Interest 0 1 2 1 1 1 1
Profit Before Tax 0 0 1 4 1 0 -2
Tax 0 0 0 1 0 0 0
Net Profit 0 0 1 3 2 0 -2
Earnings Per Share (₹) 0.00 0.77 4.62 16.41 10.47 6.16 -33.55

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020
ASSETS
Total Assets 29 25 18 13 11 10
Current Assets 23 19 14 9 9 8
Fixed Assets 6 5 4 3 2 2
Capital Work in Progress 0 1 0 0 0 0
Investments 0 0 0 0 0 0
Other Assets 23 20 14 10 9 8
LIABILITIES
Total Liabilities 29 25 18 13 11 10
Current Liabilities 2 3 6 5 4 4
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 17 12 2 -1 -2 -3
Share Capital 2 2 1 1 1 1
Reserves & Surplus 15 10 1 -1 -3 -3

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Operating Activities -3 -3 1 2 1 0
Investing Activities -2 -3 -1 -1 0 0
Financing Activities 3 7 0 -1 -1 1
Net Cash Flow -2 2 0 0 0 0