Country Club Hospitality Intrinsic Value
Country Club Hospitality (CCHHL) median intrinsic value is ₹9.28 from 7 valuation models (range ₹4–₹33), vs current price ₹13.15 — -29.4% downside (Trading Above Calculated Value), margin of safety -41.7%. Also explore Country Club Hospitality stock price data download to track price trends across different timeframes.
CCHHL Valuation Methods Summary — DCF, Graham Number & P/E
Country Club Hospitality intrinsic value across 7 models vs current price ₹13.15 — upside/downside and value range per method. Browse CCHHL complete financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹3.94 | ₹3.15 - ₹4.73 | -70.0% | EPS: ₹0.04, Sector P/E: 12x |
| Book Value Method | asset | ₹32.88 | ₹29.59 - ₹36.17 | +150.0% | Book Value/Share: ₹95.76, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹21.33 | ₹19.20 - ₹23.46 | +62.2% | Revenue/Share: ₹26.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹26.30 | ₹23.67 - ₹28.93 | +100.0% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹3.94 | ₹3.55 - ₹4.33 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹3.94 | ₹3.55 - ₹4.33 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹9.28 | ₹8.35 - ₹10.21 | -29.4% | EPS: ₹0.04, BVPS: ₹95.76 |
CCHHL Intrinsic Value vs Market Price — All Valuation Models
Country Club Hospitality fair value range ₹4–₹33 vs current market price ₹13.15 across 7 valuation models. For current market price and key ratios, visit CCHHL share price screener.
CCHHL Intrinsic Value Analysis — Undervalued or Overvalued?
Country Club Hospitality median intrinsic value ₹9.28, current price ₹13.15 — Trading Above Calculated Value by 29.4%, margin of safety -41.7%.
What is the intrinsic value of CCHHL?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Country Club Hospitality (CCHHL) is ₹9.28 (median value). With the current market price of ₹13.15, this represents a -29.4% variance from our estimated fair value.
The valuation range spans from ₹3.94 to ₹32.88, indicating ₹3.94 - ₹32.88.
Is CCHHL undervalued or overvalued?
Based on our multi-method analysis, Country Club Hospitality (CCHHL) appears to be trading above calculated value by approximately 29.4%.
CCHHL Financial Health — Key Ratios vs Industry Benchmarks
Country Club Hospitality financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.40 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.15x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
CCHHL Cash Flow Quality — Operating & Free Cash Flow
Country Club Hospitality operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-9 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-65 Cr | ₹-65 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-17 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹18 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |