Country Club Hospitality Intrinsic Value
Country Club Hospitality (CCHHL) median intrinsic value is ₹31.83 from 2 valuation models (range ₹25–₹32), vs current price ₹12.73 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Analyse Country Club Hospitality shareholding analysis to track promoter, FII and institutional holdings.
CCHHL Valuation Methods Summary — DCF, Graham Number & P/E
Country Club Hospitality intrinsic value across 2 models vs current price ₹12.73 — upside/downside and value range per method. For current market price and key ratios, visit CCHHL share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹31.83 | ₹28.65 - ₹35.01 | +150.0% | Book Value/Share: ₹90.30, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹25.46 | ₹22.91 - ₹28.01 | +100.0% | Revenue/Share: ₹63.03, P/S: 0.8x |
CCHHL Intrinsic Value vs Market Price — All Valuation Models
Country Club Hospitality fair value range ₹25–₹32 vs current market price ₹12.73 across 2 valuation models. Read Country Club Hospitality dividend payments for the complete payout history and dividend yield track record.
CCHHL Intrinsic Value Analysis — Undervalued or Overvalued?
Country Club Hospitality median intrinsic value ₹31.83, current price ₹12.73 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of CCHHL?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Country Club Hospitality (CCHHL) is ₹31.83 (median value). With the current market price of ₹12.73, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹25.46 to ₹31.83, indicating ₹25.46 - ₹31.83.
Is CCHHL undervalued or overvalued?
Based on our multi-method analysis, Country Club Hospitality (CCHHL) appears to be trading below calculated value by approximately 150.0%.
CCHHL Financial Health — Key Ratios vs Industry Benchmarks
Country Club Hospitality financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.34 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -22.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -262.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.40x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
CCHHL Cash Flow Quality — Operating & Free Cash Flow
Country Club Hospitality operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-9 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-65 Cr | ₹-65 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-17 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹18 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |