Coromandel International Intrinsic Value
Coromandel International (COROMANDEL) median intrinsic value is ₹3663.40 from 8 valuation models (range ₹550–₹4579), vs current price ₹1831.70 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit COROMANDEL share price screener.
COROMANDEL Valuation Methods Summary — DCF, Graham Number & P/E
Coromandel International intrinsic value across 8 models vs current price ₹1831.70 — upside/downside and value range per method. Browse COROMANDEL complete financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹549.51 | ₹439.61 - ₹659.41 | -70.0% | EPS: ₹19.00, Sector P/E: 12x |
| Book Value Method | asset | ₹4186.00 | ₹3767.40 - ₹4604.60 | +128.5% | Book Value/Share: ₹4186.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹3663.40 | ₹3297.06 - ₹4029.74 | +100.0% | Revenue/Share: ₹8090.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹3663.40 | ₹3297.06 - ₹4029.74 | +100.0% | EBITDA: ₹1928.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹4579.25 | ₹3663.40 - ₹5495.10 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹549.51 | ₹494.56 - ₹604.46 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹549.51 | ₹494.56 - ₹604.46 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹1337.73 | ₹1203.96 - ₹1471.50 | -27.0% | EPS: ₹19.00, BVPS: ₹4186.00 |
COROMANDEL Intrinsic Value vs Market Price — All Valuation Models
Coromandel International fair value range ₹550–₹4579 vs current market price ₹1831.70 across 8 valuation models. Also explore COROMANDEL price trends to track price trends across different timeframes.
COROMANDEL Intrinsic Value Analysis — Undervalued or Overvalued?
Coromandel International median intrinsic value ₹3663.40, current price ₹1831.70 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of COROMANDEL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Coromandel International (COROMANDEL) is ₹3663.40 (median value). With the current market price of ₹1831.70, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹549.51 to ₹4579.25, indicating ₹549.51 - ₹4579.25.
Is COROMANDEL undervalued or overvalued?
Based on our multi-method analysis, Coromandel International (COROMANDEL) appears to be trading below calculated value by approximately 100.0%.
COROMANDEL Financial Health — Key Ratios vs Industry Benchmarks
Coromandel International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 17.51 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.99x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
COROMANDEL Cash Flow Quality — Operating & Free Cash Flow
Coromandel International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2,464 Cr | ₹1,145 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹1,428 Cr | ₹759 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹591 Cr | ₹591 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2,078 Cr | ₹1,267 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹4,150 Cr | ₹3,528 Cr | Positive Free Cash Flow | 8/10 |