Cords Cable Industries Intrinsic Value
Cords Cable Industries (CORDSCABLE) median intrinsic value is ₹190.56 from 9 valuation models (range ₹100–₹487), vs current price ₹243.58 — -21.8% downside (Trading Above Calculated Value), margin of safety -27.8%. Read CORDSCABLE dividend growth for the complete payout history and dividend yield track record.
CORDSCABLE Valuation Methods Summary — DCF, Graham Number & P/E
Cords Cable Industries intrinsic value across 9 models vs current price ₹243.58 — upside/downside and value range per method. For current market price and key ratios, visit Cords Cable Industries share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹190.56 | ₹152.45 - ₹228.67 | -21.8% | EPS: ₹15.88, Sector P/E: 12x |
| Book Value Method | asset | ₹155.38 | ₹139.84 - ₹170.92 | -36.2% | Book Value/Share: ₹155.38, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹487.16 | ₹438.44 - ₹535.88 | +100.0% | Revenue/Share: ₹733.85, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹267.69 | ₹240.92 - ₹294.46 | +9.9% | EBITDA: ₹58.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹99.98 | ₹79.98 - ₹119.98 | -59.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹254.08 | ₹228.67 - ₹279.49 | +4.3% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹136.57 | ₹122.91 - ₹150.23 | -43.9% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹153.85 | ₹138.47 - ₹169.24 | -36.8% | ROE: 9.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹235.62 | ₹212.06 - ₹259.18 | -3.3% | EPS: ₹15.88, BVPS: ₹155.38 |
CORDSCABLE Intrinsic Value vs Market Price — All Valuation Models
Cords Cable Industries fair value range ₹100–₹487 vs current market price ₹243.58 across 9 valuation models. Analyse CORDSCABLE shareholding pattern to track promoter, FII and institutional holdings.
CORDSCABLE Intrinsic Value Analysis — Undervalued or Overvalued?
Cords Cable Industries median intrinsic value ₹190.56, current price ₹243.58 — Trading Above Calculated Value by 21.8%, margin of safety -27.8%.
What is the intrinsic value of CORDSCABLE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Cords Cable Industries (CORDSCABLE) is ₹190.56 (median value). With the current market price of ₹243.58, this represents a -21.8% variance from our estimated fair value.
The valuation range spans from ₹99.98 to ₹487.16, indicating ₹99.98 - ₹487.16.
Is CORDSCABLE undervalued or overvalued?
Based on our multi-method analysis, Cords Cable Industries (CORDSCABLE) appears to be trading above calculated value by approximately 21.8%.
CORDSCABLE Financial Health — Key Ratios vs Industry Benchmarks
Cords Cable Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.67 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.95x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CORDSCABLE Cash Flow Quality — Operating & Free Cash Flow
Cords Cable Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹14 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹30 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹35 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹30 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹18 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |