Contil Intrinsic Value
Contil (CONTILI) median intrinsic value is ₹39.42 from 8 valuation models (range ₹9–₹47), vs current price ₹21.25 — +85.5% upside (Trading Below Calculated Value), margin of safety 46.1%. For current market price and key ratios, visit CONTILI share price.
CONTILI Valuation Methods Summary — DCF, Graham Number & P/E
Contil intrinsic value across 8 models vs current price ₹21.25 — upside/downside and value range per method. Read Contil dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹17.76 | ₹14.21 - ₹21.31 | -16.4% | EPS: ₹1.48, Sector P/E: 12x |
| Book Value Method | asset | ₹46.67 | ₹42.00 - ₹51.34 | +119.6% | Book Value/Share: ₹46.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹42.50 | ₹38.25 - ₹46.75 | +100.0% | Revenue/Share: ₹106.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹20.00 | ₹18.00 - ₹22.00 | -5.9% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹9.47 | ₹8.52 - ₹10.42 | -55.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹12.73 | ₹11.46 - ₹14.00 | -40.1% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹42.50 | ₹38.25 - ₹46.75 | +100.0% | ROE: 14.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹39.42 | ₹35.48 - ₹43.36 | +85.5% | EPS: ₹1.48, BVPS: ₹46.67 |
CONTILI Intrinsic Value vs Market Price — All Valuation Models
Contil fair value range ₹9–₹47 vs current market price ₹21.25 across 8 valuation models. Analyse CONTILI promoter holding to track promoter, FII and institutional holdings.
CONTILI Intrinsic Value Analysis — Undervalued or Overvalued?
Contil median intrinsic value ₹39.42, current price ₹21.25 — Trading Below Calculated Value by 85.5%, margin of safety 46.1%.
What is the intrinsic value of CONTILI?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Contil (CONTILI) is ₹39.42 (median value). With the current market price of ₹21.25, this represents a +85.5% variance from our estimated fair value.
The valuation range spans from ₹9.47 to ₹46.67, indicating ₹9.47 - ₹46.67.
Is CONTILI undervalued or overvalued?
Based on our multi-method analysis, Contil (CONTILI) appears to be trading below calculated value by approximately 85.5%.
CONTILI Financial Health — Key Ratios vs Industry Benchmarks
Contil financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 14.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.88x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
CONTILI Cash Flow Quality — Operating & Free Cash Flow
Contil operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |