Contil Intrinsic Value

CONTILI • Food Products
Current Stock Price
₹24.28
Primary Intrinsic Value
₹16.80
Market Cap
₹7.3 Cr
+64.7% Upside
Median Value
₹40.00
Value Range
₹9 - ₹49
Assessment
Trading Below Calculated Value
Safety Margin
39.3%

CONTILI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹16.80 ₹13.44 - ₹20.16 -30.8% EPS: ₹1.40, Sector P/E: 12x
Book Value Method asset ₹40.00 ₹36.00 - ₹44.00 +64.7% Book Value/Share: ₹40.00, P/B: 1.0x
Revenue Multiple Method revenue ₹48.56 ₹43.70 - ₹53.42 +100.0% Revenue/Share: ₹103.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹48.56 ₹43.70 - ₹53.42 +100.0% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹8.96 ₹8.06 - ₹9.86 -63.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.02 ₹10.82 - ₹13.22 -50.5% Revenue Growth: 14.6%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹48.56 ₹43.70 - ₹53.42 +100.0% ROE: 16.7%, P/E Multiple: 14x
Graham Defensive Method conservative ₹35.50 ₹31.95 - ₹39.05 +46.2% EPS: ₹1.40, BVPS: ₹40.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check CONTILI share price latest .

Valuation Comparison Chart

CONTILI Intrinsic Value Analysis

What is the intrinsic value of CONTILI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Contil (CONTILI) is ₹40.00 (median value). With the current market price of ₹24.28, this represents a +64.7% variance from our estimated fair value.

The valuation range spans from ₹8.96 to ₹48.56, indicating ₹8.96 - ₹48.56.

Is CONTILI undervalued or overvalued?

Based on our multi-method analysis, Contil (CONTILI) appears to be trading below calculated value by approximately 64.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.07x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10