Container Corporation of India Intrinsic Value
Container Corporation of India (CONCOR) median intrinsic value is ₹277.17 from 9 valuation models (range ₹142–₹579), vs current price ₹473.95 — -41.5% downside (Trading Above Calculated Value), margin of safety -71.0%. For current market price and key ratios, visit Container Corporation of India stock price NSE.
CONCOR Valuation Methods Summary — DCF, Graham Number & P/E
Container Corporation of India intrinsic value across 9 models vs current price ₹473.95 — upside/downside and value range per method. Browse CONCOR complete financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹166.08 | ₹132.86 - ₹199.30 | -65.0% | EPS: ₹13.84, Sector P/E: 12x |
| Book Value Method | asset | ₹339.69 | ₹305.72 - ₹373.66 | -28.3% | Book Value/Share: ₹339.69, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹197.54 | ₹177.79 - ₹217.29 | -58.3% | Revenue/Share: ₹246.93, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹325.04 | ₹292.54 - ₹357.54 | -31.4% | EBITDA: ₹2064.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹578.77 | ₹463.02 - ₹694.52 | +22.1% | CF Growth: 13.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹142.19 | ₹127.97 - ₹156.41 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹142.19 | ₹127.97 - ₹156.41 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹277.17 | ₹249.45 - ₹304.89 | -41.5% | ROE: 8.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹325.24 | ₹292.72 - ₹357.76 | -31.4% | EPS: ₹13.84, BVPS: ₹339.69 |
CONCOR Intrinsic Value vs Market Price — All Valuation Models
Container Corporation of India fair value range ₹142–₹579 vs current market price ₹473.95 across 9 valuation models. Also explore CONCOR stock price history to track price trends across different timeframes.
CONCOR Intrinsic Value Analysis — Undervalued or Overvalued?
Container Corporation of India median intrinsic value ₹277.17, current price ₹473.95 — Trading Above Calculated Value by 41.5%, margin of safety -71.0%.
What is the intrinsic value of CONCOR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Container Corporation of India (CONCOR) is ₹277.17 (median value). With the current market price of ₹473.95, this represents a -41.5% variance from our estimated fair value.
The valuation range spans from ₹142.19 to ₹578.77, indicating ₹142.19 - ₹578.77.
Is CONCOR undervalued or overvalued?
Based on our multi-method analysis, Container Corporation of India (CONCOR) appears to be trading above calculated value by approximately 41.5%.
CONCOR Financial Health — Key Ratios vs Industry Benchmarks
Container Corporation of India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.24 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
CONCOR Cash Flow Quality — Operating & Free Cash Flow
Container Corporation of India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1,712 Cr | ₹1,398 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,389 Cr | ₹1,040 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1,406 Cr | ₹1,109 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,370 Cr | ₹836 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1,029 Cr | ₹1,029 Cr | Positive Free Cash Flow | 8/10 |