Consolidated Construction Intrinsic Value

Consolidated Construction (CCCL) median intrinsic value is ₹31.35 from 3 valuation models (range ₹28–₹34), vs current price ₹13.76 — +127.8% upside (Trading Below Calculated Value), margin of safety 56.1%. Check CCCL market value to track the company's total market size over time.

Market Price (CMP)
₹13.76
Primary Intrinsic Value
₹31.35
Market Cap
₹122.5 Cr
+127.8% Upside
Median Value
₹31.35
Value Range
₹28 - ₹34
Assessment
Trading Below Calculated Value
Safety Margin
56.1%

CCCL Valuation Methods Summary — DCF, Graham Number & P/E

Consolidated Construction intrinsic value across 3 models vs current price ₹13.76 — upside/downside and value range per method. See CCCL price book multiple to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹31.35 ₹28.22 - ₹34.49 +127.8% Book Value/Share: ₹31.35, P/B: 1.0x
Revenue Multiple Method revenue ₹27.52 ₹24.77 - ₹30.27 +100.0% Revenue/Share: ₹50.79, P/S: 0.8x
Simple DCF (5Y) dcf ₹34.40 ₹27.52 - ₹41.28 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

CCCL Intrinsic Value vs Market Price — All Valuation Models

Consolidated Construction fair value range ₹28–₹34 vs current market price ₹13.76 across 3 valuation models. For current market price and key ratios, visit Consolidated Construction screener.

CCCL Intrinsic Value Analysis — Undervalued or Overvalued?

Consolidated Construction median intrinsic value ₹31.35, current price ₹13.76 — Trading Below Calculated Value by 127.8%, margin of safety 56.1%.

What is the intrinsic value of CCCL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Consolidated Construction (CCCL) is ₹31.35 (median value). With the current market price of ₹13.76, this represents a +127.8% variance from our estimated fair value.

The valuation range spans from ₹27.52 to ₹34.40, indicating ₹27.52 - ₹34.40.

Is CCCL undervalued or overvalued?

Based on our multi-method analysis, Consolidated Construction (CCCL) appears to be trading below calculated value by approximately 127.8%.

CCCL Financial Health — Key Ratios vs Industry Benchmarks

Consolidated Construction financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 21.87 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -2.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -11.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.91x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

CCCL Cash Flow Quality — Operating & Free Cash Flow

Consolidated Construction operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹156 Cr ₹150 Cr Positive Free Cash Flow 8/10
March 2024 ₹51 Cr ₹51 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10