Consolidated Construction Intrinsic Value
Consolidated Construction (CCCL) median intrinsic value is ₹31.35 from 3 valuation models (range ₹30–₹37), vs current price ₹14.77 — +112.3% upside (Trading Below Calculated Value), margin of safety 52.9%. Browse CCCL annual financials for revenue, profit, balance sheet and cash flow data.
CCCL Valuation Methods Summary — DCF, Graham Number & P/E
Consolidated Construction intrinsic value across 3 models vs current price ₹14.77 — upside/downside and value range per method. Also explore CCCL share price history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹31.35 | ₹28.22 - ₹34.49 | +112.3% | Book Value/Share: ₹31.35, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹29.54 | ₹26.59 - ₹32.49 | +100.0% | Revenue/Share: ₹50.79, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹36.92 | ₹29.54 - ₹44.30 | +150.0% | CF Growth: 15.0%, Discount: 15% |
CCCL Intrinsic Value vs Market Price — All Valuation Models
Consolidated Construction fair value range ₹30–₹37 vs current market price ₹14.77 across 3 valuation models. For current market price and key ratios, visit Consolidated Construction screener.
CCCL Intrinsic Value Analysis — Undervalued or Overvalued?
Consolidated Construction median intrinsic value ₹31.35, current price ₹14.77 — Trading Below Calculated Value by 112.3%, margin of safety 52.9%.
What is the intrinsic value of CCCL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Consolidated Construction (CCCL) is ₹31.35 (median value). With the current market price of ₹14.77, this represents a +112.3% variance from our estimated fair value.
The valuation range spans from ₹29.54 to ₹36.92, indicating ₹29.54 - ₹36.92.
Is CCCL undervalued or overvalued?
Based on our multi-method analysis, Consolidated Construction (CCCL) appears to be trading below calculated value by approximately 112.3%.
CCCL Financial Health — Key Ratios vs Industry Benchmarks
Consolidated Construction financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 21.87 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -2.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -11.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.91x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
CCCL Cash Flow Quality — Operating & Free Cash Flow
Consolidated Construction operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹156 Cr | ₹150 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹51 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |